| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 4.47 | 3.56 | 2.52 | 2.15 | 1.41 | 1.85 | | Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 3.80 | | Total Income | 4.48 | 3.56 | 2.52 | 2.15 | 1.41 | 5.65 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.31 | 0.27 | 0.23 | 0.21 | 0.29 | 0.34 | | Miscellaneous Expenses | 0.04 | 0.04 | 0.03 | 0.03 | 0.01 | 0.16 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 1.34 | 0.74 | 0.12 | 0.13 | 0.12 | 0.14 | | Total Expenditure | 1.69 | 1.05 | 0.38 | 0.37 | 0.42 | 0.78 | | Gross Profit | 2.80 | 2.51 | 2.14 | 1.78 | 0.98 | 4.87 | | Depreciation | 0.04 | 0.09 | 0.10 | 0.10 | 0.12 | 0.14 | | Profit Before Tax | 2.76 | 2.42 | 2.04 | 1.68 | 0.86 | 4.73 | | Tax | 0.71 | 0.62 | 0.52 | 0.43 | 0.03 | 1.17 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.05 | -0.01 | -0.01 | -0.01 | 0.20 | -0.87 | | Reported Net Profit | 2.09 | 1.81 | 1.54 | 1.27 | 0.64 | 4.43 | | Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.91 | | Adjusted Net Profit | 2.08 | 1.81 | 1.54 | 1.27 | 0.64 | 2.52 | | Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 22.22 | 20.42 | 18.88 | 17.61 | 16.98 | 9.63 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.92 | | P & L Balance carried down | 24.30 | 22.22 | 20.42 | 18.88 | 17.61 | 16.98 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.16 | 1.00 | 0.85 | 0.71 | 0.35 | 2.46 | | Earnings Per Share(Adj)-Unit Curr | 1.16 | 1.00 | 0.85 | 0.71 | 0.35 | 2.46 | | Book Value-Unit Curr | 78.52 | 55.75 | 37.61 | 37.98 | 26.74 | 16.69 | | Book Value(Adj)-Unit Curr | 78.52 | 55.75 | 37.61 | 37.98 | 26.74 | 16.69 |
|
|