| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 83.59 | 83.48 | 83.37 | 83.35 | 83.35 | 83.35 | | Reserves Total | 2050.64 | 1816.18 | 1606.50 | 1393.12 | 1153.74 | 957.06 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | -20.00 | -24.12 | | Total Shareholders Funds | 2134.23 | 1899.66 | 1689.87 | 1476.47 | 1217.09 | 1016.29 | | Secured Loans | 0.00 | 83.33 | 236.67 | 345.42 | 0.00 | 0.00 | | Unsecured Loans | 52.59 | 52.82 | 43.96 | 38.72 | 0.00 | 0.00 | | Total Debt | 52.59 | 136.15 | 280.63 | 384.14 | 0.00 | 0.00 | | Other Liabilities | 98.28 | 91.34 | 114.81 | 120.96 | 103.74 | 90.36 | | Total Liabilities | 2285.10 | 2127.15 | 2085.31 | 1981.57 | 1320.83 | 1106.65 | | | | | | | | | Gross Block | 1774.25 | 850.77 | 735.64 | 667.13 | 520.13 | 448.96 | | Less : Accumulated Depreciation | 723.06 | 508.10 | 374.16 | 297.00 | 220.07 | 152.43 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 1051.19 | 342.67 | 361.48 | 370.13 | 300.06 | 296.53 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 3.48 | 5.65 | 4.94 | 14.45 | 8.99 | 11.29 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 415.64 | 1142.83 | 1213.41 | 1069.04 | 170.62 | 252.77 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 32.27 | 27.52 | 23.34 | 39.72 | 38.94 | 55.00 | | Sundry Debtors | 105.40 | 77.79 | 63.32 | 66.65 | 63.54 | 50.25 | | Cash and Bank Balance | 767.54 | 683.12 | 534.22 | 540.61 | 888.63 | 549.19 | | Loans and Advances | 70.38 | 62.10 | 47.91 | 49.42 | 47.98 | 49.08 | | Total Current Assets | 975.57 | 850.52 | 668.79 | 696.39 | 1039.09 | 703.52 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 288.39 | 244.48 | 211.12 | 208.97 | 231.46 | 196.70 | | Provisions | 47.46 | 43.82 | 23.73 | 23.38 | 20.78 | 14.59 | | Total Current Liabilities & Provisions | 335.85 | 288.30 | 234.86 | 232.35 | 252.25 | 211.30 | | Net Current Assets | 639.73 | 562.23 | 433.94 | 464.04 | 786.84 | 492.23 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 87.92 | 39.81 | 34.58 | 30.94 | 27.86 | 22.95 | | Deferred Tax Liability | 3.38 | 1.18 | 2.03 | 0.93 | 0.95 | 0.77 | | Net Deferred Tax | 84.54 | 38.63 | 32.55 | 30.01 | 26.91 | 22.18 | | Other Assets | 90.54 | 35.14 | 39.00 | 33.90 | 27.40 | 31.64 | | Total Assets | 2285.11 | 2127.15 | 2085.31 | 1981.57 | 1320.83 | 1106.64 | | Contingent Liabilities | 10.59 | 10.09 | 13.64 | 13.06 | 11.61 | 10.43 |
|
|