| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | 11.00 | | Reserves Total | 34.08 | 32.87 | 35.66 | 50.88 | 48.00 | 46.33 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 45.08 | 43.87 | 46.66 | 61.88 | 59.00 | 57.33 | | Secured Loans | 28.30 | 40.24 | 41.35 | 35.88 | 42.33 | 31.14 | | Unsecured Loans | 16.05 | 16.29 | 14.50 | 2.69 | 2.87 | 0.40 | | Total Debt | 44.35 | 56.53 | 55.85 | 38.57 | 45.20 | 31.54 | | Other Liabilities | 12.10 | 11.89 | 12.76 | 12.54 | 12.08 | 11.89 | | Total Liabilities | 101.53 | 112.29 | 115.27 | 112.99 | 116.28 | 100.76 | | | | | | | | | Gross Block | 106.01 | 104.96 | 103.54 | 100.61 | 96.13 | 84.76 | | Less : Accumulated Depreciation | 34.39 | 29.58 | 24.46 | 19.47 | 14.81 | 10.53 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 71.62 | 75.38 | 79.08 | 81.14 | 81.32 | 74.23 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.07 | 0.02 | 0.03 | 0.01 | 0.73 | 3.50 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 3.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 33.16 | 74.08 | 52.73 | 63.61 | 66.23 | 31.47 | | Sundry Debtors | 8.51 | 6.17 | 10.95 | 15.01 | 8.55 | 11.19 | | Cash and Bank Balance | 0.92 | 2.61 | 1.60 | 0.96 | 4.70 | 0.77 | | Loans and Advances | 4.01 | 5.10 | 4.24 | 4.85 | 3.30 | 5.89 | | Total Current Assets | 46.60 | 87.96 | 69.52 | 84.43 | 82.78 | 49.32 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 18.62 | 50.29 | 30.64 | 44.78 | 41.15 | 20.03 | | Provisions | 0.13 | 0.16 | 0.10 | 0.14 | 0.08 | 0.07 | | Total Current Liabilities & Provisions | 18.75 | 50.45 | 30.74 | 44.92 | 41.23 | 20.10 | | Net Current Assets | 27.85 | 37.51 | 38.78 | 39.51 | 41.55 | 29.22 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 8.48 | 9.15 | 8.12 | 2.67 | 3.04 | 2.78 | | Deferred Tax Liability | 11.34 | 11.60 | 11.60 | 11.53 | 11.25 | 10.41 | | Net Deferred Tax | -2.86 | -2.45 | -3.48 | -8.86 | -8.21 | -7.63 | | Other Assets | 1.77 | 1.83 | 0.86 | 1.19 | 0.89 | 1.45 | | Total Assets | 101.53 | 112.29 | 115.27 | 112.99 | 116.28 | 100.76 | | Contingent Liabilities | 0.00 | 0.00 | 4.33 | 4.33 | 7.75 | 4.43 |
|
|