| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 | 25.15 | | Reserves Total | 145.85 | 139.33 | 144.14 | 91.05 | 58.71 | 60.57 | | Equity Share Warrants | 10.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 181.68 | 164.48 | 169.29 | 116.20 | 83.86 | 85.72 | | Secured Loans | 112.84 | 32.78 | 9.75 | 12.52 | 18.29 | 28.40 | | Unsecured Loans | 19.34 | 10.34 | 12.73 | 29.01 | 46.33 | 32.83 | | Total Debt | 132.18 | 43.12 | 22.48 | 41.53 | 64.62 | 61.23 | | Other Liabilities | 21.98 | 18.94 | 10.96 | 11.25 | 11.39 | 9.11 | | Total Liabilities | 335.84 | 226.54 | 202.73 | 168.98 | 159.87 | 156.06 | | | | | | | | | Gross Block | 394.11 | 248.86 | 228.53 | 232.35 | 228.81 | 227.07 | | Less : Accumulated Depreciation | 123.45 | 113.80 | 104.83 | 106.61 | 108.05 | 106.66 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 270.66 | 135.06 | 123.70 | 125.74 | 120.76 | 120.41 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 24.15 | 10.85 | 0.37 | 0.59 | 0.08 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.35 | 0.35 | 0.27 | 0.31 | 0.19 | 0.08 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 29.86 | 21.83 | 12.56 | 15.19 | 21.68 | 14.93 | | Sundry Debtors | 36.82 | 25.70 | 12.22 | 14.34 | 21.31 | 17.00 | | Cash and Bank Balance | 11.94 | 33.85 | 61.11 | 31.11 | 0.20 | 6.14 | | Loans and Advances | 7.29 | 5.40 | 3.61 | 7.02 | 8.43 | 8.61 | | Total Current Assets | 85.91 | 86.78 | 89.50 | 67.66 | 51.63 | 46.68 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 20.28 | 17.65 | 13.63 | 17.90 | 13.07 | 8.54 | | Provisions | 2.58 | 3.00 | 2.47 | 2.12 | 1.58 | 1.47 | | Total Current Liabilities & Provisions | 22.86 | 20.65 | 16.10 | 20.02 | 14.65 | 10.01 | | Net Current Assets | 63.05 | 66.14 | 73.40 | 47.63 | 36.97 | 36.67 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.72 | 4.06 | 1.21 | 8.28 | 12.22 | 0.00 | | Deferred Tax Liability | 19.92 | 19.23 | 20.05 | 19.42 | 17.26 | 5.32 | | Net Deferred Tax | -17.20 | -15.17 | -18.84 | -11.14 | -5.04 | -5.32 | | Other Assets | 18.98 | 16.00 | 13.34 | 6.07 | 6.41 | 4.14 | | Total Assets | 335.84 | 226.54 | 202.73 | 168.98 | 159.87 | 156.06 | | Contingent Liabilities | 0.87 | 0.87 | 0.87 | 0.00 | 0.27 | 0.27 |
|
|