| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 411.09 | 574.35 | 341.90 | 207.86 | 282.73 | 127.84 | | Other Income | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | 0.01 | | Total Income | 411.11 | 574.39 | 341.92 | 207.88 | 282.76 | 127.85 | | | | | | | | | Operating Expenses & Administrative Expenses | 399.51 | 555.94 | 323.71 | 201.30 | 276.69 | 123.04 | | Miscellaneous Expenses | 0.46 | 0.69 | 0.17 | 0.55 | 0.46 | 0.98 | | Interest | 0.91 | 0.62 | 0.77 | 0.87 | 1.08 | 1.36 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 1.00 | 0.82 | 0.62 | 0.45 | 0.38 | 0.33 | | Total Expenditure | 401.88 | 558.07 | 325.27 | 203.17 | 278.61 | 125.71 | | Gross Profit | 9.26 | 16.32 | 16.64 | 4.72 | 4.15 | 2.14 | | Depreciation | 0.67 | 0.43 | 0.20 | 0.15 | 0.16 | 0.13 | | Profit Before Tax | 8.59 | 15.89 | 16.44 | 4.57 | 3.99 | 2.01 | | Tax | 2.33 | 3.80 | 5.05 | 1.32 | 0.51 | 0.01 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.05 | 0.04 | -0.05 | 0.01 | -0.01 | -0.03 | | Reported Net Profit | 6.21 | 12.05 | 11.45 | 3.23 | 3.49 | 2.02 | | Extraordinary Items | -0.01 | 0.02 | -0.02 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 6.22 | 12.03 | 11.47 | 3.23 | 3.49 | 2.02 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.00 | | P & L Balance brought forward | 23.44 | 11.40 | -0.06 | -3.29 | -6.92 | -8.94 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 29.65 | 23.44 | 11.40 | -0.06 | -3.29 | -6.92 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.33 | 2.58 | 5.43 | 1.53 | 1.65 | 0.96 | | Earnings Per Share(Adj)-Unit Curr | 1.33 | 2.58 | 5.43 | 1.53 | 1.65 | 0.96 | | Book Value-Unit Curr | 19.75 | 21.69 | 17.24 | 11.67 | 10.14 | 8.41 | | Book Value(Adj)-Unit Curr | 19.75 | 21.69 | 17.24 | 11.67 | 10.14 | 8.41 |
|
|