| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 14.59 | 11.88 | 11.77 | 10.30 | 10.00 | 10.00 | | Reserves Total | 322.19 | 141.87 | 116.63 | 74.64 | 61.40 | 55.08 | | Equity Share Warrants | 0.00 | 32.00 | 33.21 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 336.78 | 185.75 | 161.61 | 84.94 | 71.40 | 65.08 | | Secured Loans | 114.02 | 73.53 | 55.46 | 46.67 | 32.87 | 24.51 | | Unsecured Loans | 5.84 | 2.75 | 12.10 | 2.72 | 2.14 | 0.11 | | Total Debt | 119.86 | 76.28 | 67.56 | 49.39 | 35.01 | 24.62 | | Other Liabilities | 1.63 | 0.25 | 2.21 | 0.65 | 0.00 | 0.00 | | Total Liabilities | 458.27 | 262.28 | 231.38 | 134.98 | 106.41 | 89.70 | | | | | | | | | Gross Block | 126.75 | 69.74 | 42.15 | 20.63 | 15.24 | 11.42 | | Less: Accumulated Depreciation | 41.16 | 30.61 | 24.37 | 10.77 | 8.63 | 6.82 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 85.59 | 39.13 | 17.78 | 9.86 | 6.61 | 4.60 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 6.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 117.81 | 39.24 | 22.65 | 36.89 | 39.87 | 34.58 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 63.64 | 8.89 | 1.03 | 0.00 | 0.11 | 0.00 | | Sundry Debtors | 148.65 | 143.18 | 73.75 | 61.21 | 44.73 | 36.60 | | Cash and Bank Balance | 22.74 | 10.95 | 70.96 | 9.17 | 7.58 | 7.74 | | Loans and Advances | 34.05 | 46.47 | 38.27 | 24.52 | 19.29 | 11.50 | | Total Current Assets | 269.08 | 209.49 | 184.02 | 94.91 | 71.71 | 55.85 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 53.33 | 25.73 | 9.26 | 8.75 | 14.69 | 11.65 | | Provisions | 13.68 | 6.75 | 2.40 | 3.31 | 2.34 | 1.82 | | Total Current Liabilities & Provisions | 67.01 | 32.47 | 11.66 | 12.06 | 17.03 | 13.46 | | Net Current Assets | 202.07 | 177.02 | 172.37 | 82.85 | 54.68 | 42.39 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 2.38 | 3.42 | 4.71 | 4.17 | 4.97 | 3.62 | | Deferred Tax Liability | 2.64 | 1.53 | 1.80 | 1.47 | 1.63 | 0.39 | | Net Deferred Tax | -0.26 | 1.89 | 2.91 | 2.70 | 3.34 | 3.23 | | Other Assets | 46.38 | 4.99 | 15.68 | 2.69 | 1.92 | 4.91 | | Total Assets | 458.26 | 262.27 | 231.39 | 134.99 | 106.42 | 89.71 | | Contingent Liabilities | 23.44 | 27.19 | 33.19 | 34.76 | 35.23 | 33.78 |
|
|