(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.13 | 0.11 | 0.06 | 0.07 | 0.14 | 0.09 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.13 | 0.11 | 0.06 | 0.07 | 0.14 | 0.09 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Employee Cost | 0.10 | 0.09 | 0.06 | 0.05 | 0.09 | 0.08 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | Selling & Administrative Expenses | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.16 | Miscellaneous Expenses | 0.00 | 0.05 | 3.76 | 0.17 | 0.26 | 0.18 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.19 | 0.21 | 3.91 | 0.30 | 0.44 | 0.43 | Operating Profit | -0.06 | -0.10 | -3.86 | -0.23 | -0.30 | -0.33 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Gross Profit | -0.06 | -0.10 | -3.86 | -0.23 | -0.31 | -0.33 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Profit Before Tax | -0.06 | -0.10 | -3.86 | -0.23 | -0.32 | -0.34 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.06 | -0.10 | -3.86 | -0.24 | -0.32 | -0.34 | Extraordinary Items | 0.10 | 0.05 | -3.76 | -0.14 | -0.26 | -0.16 | Adjusted Net Profit | -0.16 | -0.15 | -0.10 | -0.10 | -0.06 | -0.18 | Adjustment below Net Profit | 0.17 | -0.02 | 3.69 | 0.24 | -0.21 | 0.02 | P & L Balance brought forward | -5.43 | -5.30 | -5.14 | -5.14 | -4.62 | -4.29 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -5.31 | -5.43 | -5.30 | -5.14 | -5.14 | -4.62 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -0.09 | -0.16 | -5.91 | -0.37 | -0.48 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -0.09 | -0.16 | -5.91 | -0.37 | -0.48 | 0.00 | Book Value-Unit Curr | 1.86 | 1.68 | 1.88 | 2.13 | 2.12 | 2.93 | Book Value(Adj)-Unit Curr | 1.86 | 1.68 | 1.88 | 2.13 | 2.12 | 2.93 |
|
|