| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 11.10 | 6.68 | 5.96 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 11.10 | 6.68 | 5.96 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 11.10 | 6.71 | 5.99 | 0.00 | 0.00 | 0.00 | | | | | | | | | Raw Materials | 10.53 | 6.40 | 5.79 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.30 | 0.09 | 0.02 | 0.06 | 0.07 | 0.07 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.09 | 0.12 | 0.12 | 0.42 | 0.05 | 0.04 | | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 10.92 | 6.61 | 5.93 | 0.48 | 0.12 | 0.11 | | Operating Profit | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 | -0.11 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 | -0.11 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 | -0.11 | | Tax | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.15 | 0.08 | 0.06 | -0.48 | -0.12 | -0.11 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.15 | 0.08 | 0.06 | -0.48 | -0.12 | -0.11 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -6.86 | -6.94 | -7.00 | -6.52 | -6.40 | -6.29 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -6.71 | -6.86 | -6.94 | -7.00 | -6.52 | -6.40 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.26 | 0.14 | 0.10 | -0.83 | -0.21 | -0.19 | | Earnings Per Share(Adj)-Unit Curr | 0.26 | 0.14 | 0.10 | -0.83 | -0.21 | -0.19 | | Book Value-Unit Curr | -0.89 | -1.15 | -1.28 | -1.39 | -0.56 | -0.35 | | Book Value(Adj)-Unit Curr | -0.89 | -1.15 | -1.28 | -1.39 | -0.56 | -0.35 |
|
|