| Quarters : |
|
|
| Gross Sales | 46.30 | 51.20 | 50.60 | 51.90 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 6.00 | 6.00 | 6.40 | 6.40 | | Total Income | 52.30 | 57.20 | 57.00 | 58.30 | | Total Expenditure | 48.80 | 45.10 | 45.50 | 48.00 | | PBIDT | 3.50 | 12.10 | 11.50 | 10.30 | | Interest | 2.00 | 1.90 | 0.90 | 0.90 | | PBDT | 1.50 | 10.20 | 10.60 | 9.40 | | Depreciation | 3.60 | 3.50 | 2.90 | 3.70 | | Tax | -0.80 | 0.80 | 2.00 | 1.60 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.20 | 0.80 | -0.10 | -0.30 | | Reported Profit After Tax | -1.50 | 5.10 | 5.80 | 4.40 | | Extra-ordinary Items | -0.27 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -1.23 | 5.10 | 5.80 | 4.40 | | | | | | | | EPS (Unit Curr.) | -0.26 | 0.89 | 1.02 | 0.77 | | EPS (Adj) (Unit Curr.) | -0.26 | 0.89 | 1.02 | 0.77 | | Calculated EPS (Unit Curr.) | -0.26 | 0.89 | 1.02 | 0.77 | | Calculated EPS (Adj) (Unit Curr.) | -0.26 | 0.89 | 1.02 | 0.77 | | Calculated EPS (Ann.) (Unit Curr.) | -1.05 | 3.58 | 4.07 | 3.09 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.05 | 3.58 | 4.07 | 3.09 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 11.40 | 11.40 | 11.40 | 11.40 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 2.00 | 2.00 | 2.00 | 2.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 7.56 | 23.63 | 22.73 | 19.85 | | PBDTM(%) | 3.24 | 19.92 | 20.95 | 18.11 | | PATM(%) | -3.24 | 9.96 | 11.46 | 8.48 |
|
|