| Quarters : |
|
|
| Gross Sales | 305.36 | 256.22 | 201.93 | 1801.00 | | Other Operating Income | 0.36 | 5.15 | 0.00 | 100.51 | | Other Income | 7.58 | 6.01 | 9.55 | 8.04 | | Total Income | 313.30 | 267.38 | 211.48 | 1909.55 | | Total Expenditure | 440.40 | 555.17 | 337.71 | 1770.27 | | PBIDT | -127.10 | -287.79 | -126.23 | 139.28 | | Interest | 71.65 | 84.26 | 74.69 | 71.41 | | PBDT | -198.75 | -372.05 | -200.92 | 67.87 | | Depreciation | 104.45 | 100.98 | 96.46 | 103.17 | | Tax | 0.00 | 0.00 | 0.00 | 8.31 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -106.31 | -165.86 | -103.47 | 18.40 | | Reported Profit After Tax | -196.89 | -307.17 | -193.91 | -62.01 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -196.89 | -307.17 | -193.91 | -62.01 | | | | | | | | EPS (Unit Curr.) | -11.11 | -17.38 | -10.99 | -3.53 | | EPS (Adj) (Unit Curr.) | -11.11 | -17.38 | -10.99 | -3.53 | | Calculated EPS (Unit Curr.) | -10.89 | -17.05 | -10.78 | -3.45 | | Calculated EPS (Adj) (Unit Curr.) | -10.89 | -17.05 | -10.78 | -3.45 | | Calculated EPS (Ann.) (Unit Curr.) | -43.56 | -68.21 | -43.12 | -13.81 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -43.56 | -68.21 | -43.12 | -13.81 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 180.81 | 180.14 | 179.89 | 179.59 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | -41.62 | -112.32 | -62.51 | 7.73 | | PBDTM(%) | -65.09 | -145.21 | -99.50 | 3.77 | | PATM(%) | -64.48 | -119.89 | -96.03 | -3.44 |
|
|