(Rs. In Crores) |
|
| | | | | | Share Capital | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 | Reserves Total | 73.63 | 93.06 | 103.55 | 118.08 | 147.02 | 185.22 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 79.71 | 99.14 | 109.63 | 124.16 | 153.10 | 191.30 | Secured Loans | 10.64 | 10.45 | 17.70 | 18.85 | 9.11 | 0.00 | Unsecured Loans | 7.00 | 0.06 | 0.08 | 0.00 | 0.00 | 0.00 | Total Debt | 17.64 | 10.51 | 17.78 | 18.85 | 9.11 | 0.00 | Other Liabilities | 6.26 | 7.50 | 8.69 | 9.77 | 2.33 | 2.98 | Total Liabilities | 103.61 | 117.15 | 136.10 | 152.78 | 164.54 | 194.28 | | | | | | | Gross Block | 197.05 | 197.90 | 203.53 | 205.30 | 211.91 | 212.78 | Less : Accumulated Depreciation | 108.53 | 108.30 | 111.65 | 112.08 | 116.64 | 115.35 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 88.52 | 89.60 | 91.88 | 93.22 | 95.27 | 97.43 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 0.00 | 0.00 | 0.29 | 0.70 | 1.43 | 17.53 | Current Assets, Loans & Advances | | | | | | | Inventories | 43.56 | 60.14 | 50.77 | 52.95 | 62.18 | 80.29 | Sundry Debtors | 1.34 | 2.44 | 1.13 | 3.41 | 18.05 | 5.79 | Cash and Bank Balance | 0.44 | 1.58 | 8.35 | 10.64 | 22.06 | 25.64 | Loans and Advances | 7.60 | 7.90 | 6.51 | 4.73 | 7.89 | 5.50 | Total Current Assets | 52.93 | 72.08 | 66.76 | 71.73 | 110.18 | 117.23 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 30.75 | 38.32 | 18.22 | 15.19 | 39.16 | 38.65 | Provisions | 1.37 | 1.50 | 1.20 | 1.24 | 9.23 | 8.68 | Total Current Liabilities & Provisions | 32.11 | 39.82 | 19.43 | 16.43 | 48.39 | 47.33 | Net Current Assets | 20.82 | 32.26 | 47.33 | 55.30 | 61.80 | 69.90 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 1.91 | 2.26 | 2.66 | 3.05 | 3.21 | 4.05 | Deferred Tax Liability | 17.24 | 17.27 | 17.07 | 16.91 | 16.72 | 17.09 | Net Deferred Tax | -15.33 | -15.01 | -14.41 | -13.86 | -13.51 | -13.04 | Other Assets | 9.61 | 10.30 | 11.01 | 17.42 | 19.55 | 22.47 | Total Assets | 103.62 | 117.15 | 136.10 | 152.78 | 164.55 | 194.29 | Contingent Liabilities | 16.42 | 14.18 | 11.29 | 7.84 | 12.75 | 10.60 |
|
|