(Rs. In Crores) |
|
| | | | | | Sales Turnover | 2909.40 | 4597.14 | 4533.23 | 3071.59 | 1689.65 | 1570.10 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 2909.40 | 4597.14 | 4533.23 | 3071.59 | 1689.65 | 1570.10 | Other Income | 256.00 | 141.80 | 156.03 | 81.01 | 79.20 | 93.63 | Stock Adjustments | -28.61 | -29.27 | 57.41 | 50.98 | 4.77 | -12.90 | Total Income | 3136.79 | 4709.67 | 4746.67 | 3203.58 | 1773.62 | 1650.83 | | | | | | | Raw Materials | 1769.10 | 2905.35 | 2974.45 | 2014.42 | 1041.21 | 925.13 | Power & Fuel Cost | 34.07 | 48.29 | 51.38 | 30.28 | 19.95 | 20.72 | Employee Cost | 355.20 | 394.99 | 365.94 | 320.50 | 251.95 | 232.74 | Other Manufacturing Expenses | 249.04 | 368.36 | 330.42 | 246.12 | 138.81 | 137.20 | Selling & Administrative Expenses | 231.58 | 300.09 | 343.83 | 220.27 | 140.71 | 140.57 | Miscellaneous Expenses | 103.67 | 120.97 | 121.81 | 79.14 | 55.16 | 79.39 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 2742.66 | 4138.05 | 4187.83 | 2910.74 | 1647.79 | 1535.75 | Operating Profit | 394.13 | 571.62 | 558.84 | 292.86 | 125.83 | 115.09 | Interest | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 | 0.42 | Gross Profit | 394.13 | 571.62 | 558.84 | 292.77 | 125.75 | 114.67 | Depreciation | 107.26 | 91.74 | 73.43 | 55.82 | 51.56 | 50.26 | Profit Before Tax | 286.87 | 479.88 | 485.41 | 236.95 | 74.19 | 64.41 | Tax | 43.62 | 109.45 | 110.00 | 58.22 | 16.50 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 5.01 | -0.95 | 25.20 | -0.95 | 10.23 | 19.41 | Reported Net Profit | 238.24 | 371.38 | 350.21 | 179.68 | 47.46 | 45.00 | Extraordinary Items | 133.08 | 20.42 | 27.37 | -5.65 | -6.05 | 5.80 | Adjusted Net Profit | 105.16 | 350.96 | 322.84 | 185.33 | 53.51 | 39.20 | Adjustment below Net Profit | 0.05 | 1.40 | 1.99 | -6.46 | 2.49 | -5.70 | P & L Balance brought forward | 2154.17 | 1923.62 | 1649.15 | 1504.63 | 1470.36 | 1472.94 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 80.12 | 142.23 | 77.73 | 28.68 | 15.68 | 41.89 | P & L Balance carried down | 2312.34 | 2154.17 | 1923.62 | 1649.16 | 1504.63 | 1470.36 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 300.00 | 750.00 | 985.00 | 400.00 | 100.00 | 100.00 | Dividend Per Share(Rs) | 30.00 | 75.00 | 98.50 | 40.00 | 10.00 | 10.00 | Earnings Per Share-Unit Curr | 223.07 | 347.73 | 327.91 | 168.19 | 44.43 | 42.12 | Earnings Per Share(Adj)-Unit Curr | 223.07 | 347.73 | 327.91 | 168.19 | 44.43 | 42.12 | Book Value-Unit Curr | 2688.98 | 2492.78 | 2153.55 | 1858.30 | 1666.44 | 1550.42 | Book Value(Adj)-Unit Curr | 2688.98 | 2492.78 | 2153.55 | 1858.30 | 1666.44 | 1550.42 |
|
|