| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 82.04 | 5.44 | 5.44 | 5.44 | 5.44 | 5.44 | | Reserves Total | 262.13 | 291.51 | 278.32 | 263.22 | 249.90 | 236.27 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 344.17 | 296.95 | 283.76 | 268.66 | 255.34 | 241.71 | | Secured Loans | 1.57 | 2.31 | 657.58 | 659.40 | 9.83 | 647.40 | | Unsecured Loans | 782.49 | 775.31 | 9.95 | 10.20 | 699.89 | 6.65 | | Total Debt | 784.06 | 777.62 | 667.53 | 669.60 | 709.72 | 654.05 | | Other Liabilities | 0.38 | 4.51 | 4.35 | 2.52 | 31.26 | 58.86 | | Total Liabilities | 1128.61 | 1079.08 | 955.64 | 940.78 | 996.32 | 954.62 | | | | | | | | | Gross Block | 127.05 | 127.10 | 124.44 | 186.93 | 188.40 | 187.26 | | Less : Accumulated Depreciation | 32.92 | 26.75 | 20.06 | 76.55 | 69.22 | 66.84 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 94.13 | 100.35 | 104.38 | 110.38 | 119.18 | 120.42 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 1.70 | 1.70 | 1.60 | 1.60 | 1.60 | 7.25 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 2.45 | 2.28 | 1.24 | 1.20 | 1.00 | 0.95 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 927.67 | 794.23 | 626.97 | 642.35 | 736.87 | 722.72 | | Sundry Debtors | 328.29 | 294.68 | 279.26 | 219.79 | 132.98 | 198.14 | | Cash and Bank Balance | 18.15 | 17.77 | 10.75 | 11.33 | 10.82 | 11.25 | | Loans and Advances | 51.42 | 39.39 | 24.87 | 59.73 | 44.21 | 33.47 | | Total Current Assets | 1325.52 | 1146.07 | 941.84 | 933.20 | 924.88 | 965.57 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 282.42 | 164.15 | 95.60 | 107.20 | 50.28 | 139.92 | | Provisions | 10.03 | 3.50 | 2.23 | 1.95 | 2.94 | 2.20 | | Total Current Liabilities & Provisions | 292.45 | 167.65 | 97.83 | 109.15 | 53.22 | 142.13 | | Net Current Assets | 1033.07 | 978.43 | 844.01 | 824.05 | 871.66 | 823.45 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.93 | 4.31 | 3.38 | 2.51 | 1.84 | 1.51 | | Deferred Tax Liability | 4.76 | 9.07 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | -3.83 | -4.76 | 3.38 | 2.51 | 1.84 | 1.51 | | Other Assets | 1.10 | 1.08 | 1.04 | 1.04 | 1.04 | 1.04 | | Total Assets | 1128.62 | 1079.08 | 955.64 | 940.78 | 996.32 | 954.63 | | Contingent Liabilities | 150.12 | 84.59 | 26.87 | 0.00 | 0.00 | 0.00 |
|
|