| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.41 | 0.35 | 0.29 | 0.28 | 0.22 | 0.33 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.19 | 0.21 | 0.23 | 0.21 | 0.26 | 0.24 | | Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.60 | 0.58 | 0.53 | 0.49 | 0.47 | 0.57 | | Operating Profit | -0.60 | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.60 | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | -0.60 | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.60 | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.60 | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | | Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | 0.00 | 0.03 | 0.01 | | P & L Balance brought forward | -5.69 | -5.11 | -4.58 | -4.08 | -4.19 | -3.89 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -6.30 | -5.69 | -5.11 | -4.58 | -4.08 | -4.19 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -1.45 | -1.40 | -1.28 | -1.20 | 0.18 | -0.75 | | Earnings Per Share(Adj)-Unit Curr | -1.45 | -1.40 | -1.28 | -1.20 | 0.18 | -0.75 | | Book Value-Unit Curr | -5.21 | -3.75 | -2.34 | -1.05 | 0.15 | -0.11 | | Book Value(Adj)-Unit Curr | -5.21 | -3.75 | -2.34 | -1.05 | 0.15 | -0.11 |
|
|