(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | 1.14 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 0.00 | 0.00 | 0.55 | 0.26 | 1.14 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.35 | 0.29 | 0.28 | 0.22 | 0.33 | 0.55 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.21 | 0.23 | 0.21 | 0.26 | 0.24 | 0.72 | Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.58 | 0.53 | 0.49 | 0.47 | 0.57 | 1.27 | Operating Profit | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | -0.13 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | -0.13 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | -0.13 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | -0.13 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.58 | -0.53 | -0.50 | 0.07 | -0.31 | -0.13 | Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.03 | 0.01 | 78.65 | P & L Balance brought forward | -5.11 | -4.58 | -4.08 | -4.19 | -3.89 | -145.74 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -63.34 | P & L Balance carried down | -5.69 | -5.11 | -4.58 | -4.08 | -4.19 | -3.89 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -1.40 | -1.28 | -1.20 | 0.18 | -0.75 | -0.30 | Earnings Per Share(Adj)-Unit Curr | -1.40 | -1.28 | -1.20 | 0.18 | -0.75 | -0.30 | Book Value-Unit Curr | -3.75 | -2.34 | -1.05 | 0.15 | -0.11 | 0.61 | Book Value(Adj)-Unit Curr | -3.75 | -2.34 | -1.05 | 0.15 | -0.11 | 0.61 |
|
|