| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 29.96 | 29.96 | 26.40 | 26.40 | 26.40 | 26.40 | | Reserves Total | 25.29 | 24.51 | 26.36 | 10.49 | 7.59 | 4.70 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 3.56 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 55.25 | 54.47 | 56.32 | 36.89 | 33.99 | 31.10 | | Secured Loans | 13.18 | 14.21 | 13.71 | 4.47 | 3.74 | 3.38 | | Unsecured Loans | 6.87 | 6.11 | 6.54 | 5.69 | 3.55 | 3.04 | | Total Debt | 20.05 | 20.32 | 20.25 | 10.16 | 7.29 | 6.42 | | Other Liabilities | 5.66 | 5.61 | 7.55 | 3.82 | 3.50 | 3.48 | | Total Liabilities | 80.96 | 80.40 | 84.12 | 50.87 | 44.78 | 41.00 | | | | | | | | | Gross Block | 78.56 | 77.83 | 70.10 | 31.86 | 30.02 | 29.87 | | Less : Accumulated Depreciation | 14.62 | 12.54 | 10.17 | 5.39 | 4.26 | 3.31 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 63.94 | 65.29 | 59.93 | 26.47 | 25.76 | 26.56 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.12 | 0.04 | 0.52 | 0.88 | 1.44 | 0.79 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.96 | 0.96 | 0.90 | 0.01 | 0.01 | 0.01 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 27.81 | 22.87 | 18.87 | 13.49 | 9.99 | 11.27 | | Sundry Debtors | 31.20 | 25.13 | 25.94 | 28.50 | 22.81 | 20.81 | | Cash and Bank Balance | 0.81 | 0.58 | 1.14 | 0.58 | 0.72 | 0.46 | | Loans and Advances | 4.02 | 2.04 | 2.65 | 2.10 | 2.30 | 1.32 | | Total Current Assets | 63.84 | 50.62 | 48.60 | 44.67 | 35.82 | 33.86 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 47.75 | 36.77 | 27.86 | 23.28 | 20.38 | 22.49 | | Provisions | 1.50 | 1.09 | 1.00 | 0.61 | 0.67 | 0.65 | | Total Current Liabilities & Provisions | 49.25 | 37.86 | 28.86 | 23.89 | 21.05 | 23.14 | | Net Current Assets | 14.59 | 12.76 | 19.74 | 20.78 | 14.77 | 10.72 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Assets | 1.35 | 1.35 | 3.03 | 2.73 | 2.80 | 2.92 | | Total Assets | 80.96 | 80.40 | 84.12 | 50.87 | 44.78 | 41.00 | | Contingent Liabilities | 18.90 | 18.83 | 1.98 | 2.00 | 1.74 | 1.76 |
|
|