| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 15.83 | 12.85 | 12.29 | 9.54 | 8.65 | 7.29 | | Reserves Total | 46.63 | 30.89 | 21.87 | -5.27 | -8.32 | -8.69 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 2.00 | 0.27 | 0.50 | 0.00 | | Total Shareholders Funds | 62.46 | 43.74 | 36.16 | 4.54 | 0.83 | -1.40 | | Secured Loans | 0.26 | 0.39 | 0.51 | 0.30 | 0.00 | 0.00 | | Unsecured Loans | 1.90 | 10.44 | 10.73 | 19.28 | 3.53 | 1.24 | | Total Debt | 2.16 | 10.83 | 11.24 | 19.58 | 3.53 | 1.24 | | Other Liabilities | 0.05 | 0.11 | 0.09 | 0.08 | 0.01 | 0.00 | | Total Liabilities | 64.67 | 54.68 | 47.49 | 24.20 | 4.37 | -0.16 | | | | | | | | | Gross Block | 16.06 | 14.58 | 13.92 | 12.72 | 0.06 | 0.06 | | Less : Accumulated Depreciation | 4.32 | 3.05 | 1.86 | 0.60 | 0.06 | 0.06 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 11.74 | 11.53 | 12.06 | 12.12 | 0.00 | 0.00 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.80 | 0.65 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 47.38 | 29.98 | 29.98 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.58 | 0.58 | 0.78 | 0.17 | 0.00 | 0.00 | | Sundry Debtors | 2.29 | 6.62 | 24.22 | 2.32 | 3.12 | 0.75 | | Cash and Bank Balance | 0.77 | 0.64 | 0.06 | 2.86 | 0.18 | 0.00 | | Loans and Advances | 1.82 | 2.49 | 3.02 | 9.34 | 0.13 | 0.17 | | Total Current Assets | 5.46 | 10.33 | 28.07 | 14.68 | 3.43 | 0.92 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 2.58 | 4.54 | 21.52 | 2.13 | 3.34 | 1.08 | | Provisions | 0.09 | 0.22 | 1.57 | 0.46 | 0.00 | 0.00 | | Total Current Liabilities & Provisions | 2.67 | 4.77 | 23.10 | 2.58 | 3.34 | 1.08 | | Net Current Assets | 2.80 | 5.57 | 4.97 | 12.10 | 0.09 | -0.16 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.37 | 0.05 | 0.03 | 0.00 | 0.31 | 0.00 | | Deferred Tax Liability | 0.63 | 0.54 | 0.48 | 0.29 | 0.00 | 0.00 | | Net Deferred Tax | -0.26 | -0.49 | -0.45 | -0.29 | 0.31 | 0.00 | | Other Assets | 3.03 | 7.28 | 0.28 | 0.28 | 3.98 | 0.00 | | Total Assets | 64.68 | 54.68 | 47.50 | 24.21 | 4.38 | -0.16 | | Contingent Liabilities | 186.95 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|