| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 | | Reserves Total | 15.07 | 13.50 | 12.48 | 11.37 | 10.73 | 9.68 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 19.61 | 18.04 | 17.02 | 15.91 | 15.27 | 14.22 | | Secured Loans | 5.56 | 2.03 | 0.53 | 0.47 | 0.00 | 0.00 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | | Total Debt | 5.56 | 2.03 | 0.53 | 0.47 | 0.03 | 0.00 | | Other Liabilities | 0.05 | 0.04 | 0.00 | 0.03 | 1.18 | 1.28 | | Total Liabilities | 25.22 | 20.11 | 17.55 | 16.41 | 16.48 | 15.50 | | | | | | | | | Gross Block | 11.81 | 11.61 | 10.94 | 10.85 | 10.58 | 10.50 | | Less : Accumulated Depreciation | 5.60 | 5.13 | 4.70 | 4.44 | 3.87 | 4.00 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 6.21 | 6.48 | 6.24 | 6.41 | 6.71 | 6.50 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 10.35 | 5.72 | 1.72 | 0.04 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.10 | 0.78 | 0.59 | 1.30 | 2.18 | 2.26 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 4.31 | 5.48 | 5.52 | 6.66 | 4.81 | 9.48 | | Sundry Debtors | 4.15 | 6.00 | 4.00 | 1.61 | 3.02 | 0.56 | | Cash and Bank Balance | 2.18 | 0.89 | 0.68 | 0.51 | 3.15 | 1.02 | | Loans and Advances | 0.18 | 0.32 | 0.27 | 0.38 | 0.25 | 0.44 | | Total Current Assets | 10.81 | 12.68 | 10.47 | 9.16 | 11.22 | 11.49 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.38 | 7.02 | 3.51 | 3.19 | 3.26 | 4.30 | | Provisions | 0.22 | 0.18 | 0.17 | 0.02 | 0.06 | 0.29 | | Total Current Liabilities & Provisions | 3.60 | 7.20 | 3.69 | 3.21 | 3.32 | 4.59 | | Net Current Assets | 7.21 | 5.48 | 6.78 | 5.95 | 7.90 | 6.90 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.07 | 0.06 | 0.03 | 0.01 | 0.01 | 0.00 | | Deferred Tax Liability | 0.48 | 0.44 | 0.39 | 0.39 | 0.42 | 0.25 | | Net Deferred Tax | -0.41 | -0.38 | -0.36 | -0.38 | -0.41 | -0.25 | | Other Assets | 0.76 | 2.04 | 2.57 | 3.09 | 0.10 | 0.10 | | Total Assets | 25.22 | 20.12 | 17.55 | 16.41 | 16.48 | 15.50 | | Contingent Liabilities | 1.62 | 2.63 | 1.15 | 1.11 | 0.81 | 1.93 |
|
|