(Rs. In Crores) |
|
| | | | | | Sales Turnover | 4.21 | 0.13 | 0.12 | 0.05 | 0.10 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 4.21 | 0.13 | 0.12 | 0.05 | 0.10 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 4.21 | 0.13 | 0.12 | 0.05 | 0.10 | 0.00 | | | | | | | Raw Materials | 3.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.10 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.23 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | Miscellaneous Expenses | 7.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 10.52 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | Operating Profit | -6.31 | 0.01 | 0.00 | -0.07 | -0.01 | -0.13 | Interest | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | Gross Profit | -6.31 | 0.00 | -0.01 | -0.07 | -0.02 | -0.13 | Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -6.32 | 0.00 | -0.01 | -0.07 | -0.02 | -0.13 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -6.33 | 0.00 | -0.01 | -0.07 | -0.02 | -0.13 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -6.33 | 0.00 | -0.01 | -0.07 | -0.02 | -0.13 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.52 | -0.53 | -0.52 | -0.45 | -0.43 | -0.30 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -6.85 | -0.52 | -0.53 | -0.52 | -0.45 | -0.43 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -3.90 | 0.00 | 0.00 | -0.04 | -0.02 | 0.00 | Earnings Per Share(Adj)-Unit Curr | -3.73 | 0.00 | 0.00 | -0.04 | -0.02 | 0.00 | Book Value-Unit Curr | 5.93 | 18.56 | 33.05 | 10.06 | 10.38 | 10.84 | Book Value(Adj)-Unit Curr | 5.66 | 17.73 | 31.54 | 9.58 | 9.83 | 10.48 |
|
|