(Rs. In Crores) |
|
| | | | | | Operating Income | 2.89 | 3.07 | 2.38 | 2.39 | 2.62 | 1.74 | Other Income | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 2.98 | 3.07 | 2.38 | 2.39 | 2.62 | 1.74 | | | | | | | Operating Expenses & Administrative Expenses | 0.80 | 0.83 | 0.67 | 1.12 | 1.01 | 0.19 | Miscellaneous Expenses | 0.30 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.17 | 0.07 | 0.10 | 0.15 | 0.15 | 0.11 | Total Expenditure | 1.27 | 0.95 | 0.81 | 1.31 | 1.18 | 0.32 | Gross Profit | 1.71 | 2.12 | 1.56 | 1.08 | 1.45 | 1.42 | Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 1.70 | 2.12 | 1.56 | 1.08 | 1.45 | 1.42 | Tax | 0.20 | 0.28 | 0.17 | 0.16 | 0.14 | 0.13 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 1.47 | 1.84 | 1.39 | 0.92 | 1.31 | 1.29 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | 1.47 | 1.84 | 1.39 | 0.92 | 1.31 | 1.29 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 3.17 | 2.32 | 1.82 | 1.39 | 0.78 | 0.78 | Appropriations | 0.99 | 0.99 | 0.89 | 0.50 | 0.69 | 1.29 | P & L Balance carried down | 3.65 | 3.17 | 2.32 | 1.82 | 1.39 | 0.78 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 10.00 | 10.00 | 10.00 | 9.00 | 5.00 | 7.00 | Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.90 | 0.50 | 0.70 | Earnings Per Share-Unit Curr | 1.48 | 1.86 | 1.41 | 0.93 | 1.32 | 1.30 | Earnings Per Share(Adj)-Unit Curr | 1.48 | 1.86 | 1.41 | 0.93 | 1.32 | 1.30 | Book Value-Unit Curr | 17.83 | 17.35 | 16.49 | 15.98 | 15.56 | 14.94 | Book Value(Adj)-Unit Curr | 17.83 | 17.35 | 16.49 | 15.98 | 15.56 | 14.94 |
|
|