(Rs. In Crores) |
|
| | | | | | Share Capital | 14.67 | 14.67 | 14.67 | 14.67 | 14.67 | 14.67 | Reserves Total | 1255.64 | 1059.68 | 871.84 | 780.88 | 640.43 | 494.91 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | -28.13 | -28.13 | -28.08 | Total Shareholders Funds | 1270.31 | 1074.35 | 886.51 | 767.42 | 626.97 | 481.50 | Secured Loans | 226.90 | 47.23 | 42.77 | 21.50 | 23.21 | 76.86 | Unsecured Loans | 17.12 | 12.01 | 6.54 | 16.43 | 17.93 | 22.87 | Total Debt | 244.02 | 59.24 | 49.31 | 37.93 | 41.14 | 99.73 | Other Liabilities | 30.67 | 37.67 | 29.92 | 25.55 | 23.31 | 23.97 | Total Liabilities | 1545.00 | 1171.26 | 965.74 | 830.90 | 691.42 | 605.20 | | | | | | | Gross Block | 497.17 | 425.43 | 336.28 | 280.72 | 254.26 | 231.04 | Less : Accumulated Depreciation | 207.36 | 162.29 | 132.44 | 103.49 | 80.22 | 54.12 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 289.81 | 263.14 | 203.84 | 177.23 | 174.04 | 176.92 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 322.38 | 60.73 | 41.95 | 20.04 | 14.60 | 11.51 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 85.95 | 84.77 | 59.41 | 64.28 | 62.71 | 62.15 | Current Assets, Loans & Advances | | | | | | | Inventories | 241.04 | 188.65 | 185.55 | 146.17 | 102.43 | 118.01 | Sundry Debtors | 1125.37 | 921.73 | 697.36 | 508.84 | 452.83 | 513.73 | Cash and Bank Balance | 424.42 | 534.97 | 516.96 | 512.56 | 486.97 | 353.70 | Loans and Advances | 276.54 | 213.29 | 183.40 | 181.14 | 151.06 | 149.89 | Total Current Assets | 2067.38 | 1858.63 | 1583.28 | 1348.70 | 1193.29 | 1135.33 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 1330.85 | 1148.00 | 958.14 | 815.19 | 774.99 | 810.87 | Provisions | 15.51 | 11.52 | 10.34 | 20.59 | 29.22 | 20.65 | Total Current Liabilities & Provisions | 1346.36 | 1159.52 | 968.48 | 835.78 | 804.21 | 831.52 | Net Current Assets | 721.02 | 699.11 | 614.80 | 512.92 | 389.08 | 303.81 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 7.32 | 18.24 | 15.82 | 16.01 | 16.57 | 13.31 | Deferred Tax Liability | 0.00 | 10.42 | 5.41 | 7.77 | 12.37 | 12.74 | Net Deferred Tax | 7.32 | 7.82 | 10.41 | 8.24 | 4.20 | 0.57 | Other Assets | 118.51 | 55.70 | 35.34 | 48.20 | 46.80 | 50.22 | Total Assets | 1545.00 | 1171.26 | 965.74 | 830.90 | 691.43 | 605.18 | Contingent Liabilities | 172.24 | 160.49 | 78.91 | 89.61 | 101.47 | 106.12 |
|
|