| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 22.92 | 22.15 | 22.15 | 22.15 | 22.15 | 22.26 | | Reserves Total | 606.15 | 335.99 | 247.44 | 199.61 | 158.96 | 125.26 | | Equity Share Warrants | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 629.34 | 358.14 | 269.59 | 221.76 | 181.11 | 147.52 | | Secured Loans | 0.05 | 5.19 | 7.28 | 1.88 | 3.41 | 2.74 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | | Total Debt | 0.05 | 5.19 | 7.28 | 1.88 | 3.41 | 2.84 | | Other Liabilities | 2.10 | 1.32 | 1.07 | 0.90 | 0.58 | 0.55 | | Total Liabilities | 631.49 | 364.65 | 277.94 | 224.54 | 185.10 | 150.91 | | | | | | | | | Gross Block | 148.17 | 104.34 | 91.01 | 74.20 | 56.55 | 36.31 | | Less : Accumulated Depreciation | 25.32 | 14.72 | 10.29 | 6.92 | 4.67 | 3.25 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 122.85 | 89.62 | 80.72 | 67.28 | 51.88 | 33.06 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 6.69 | 0.00 | 0.36 | 0.00 | 2.65 | 0.48 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 346.71 | 148.53 | 76.29 | 27.58 | 42.69 | 61.81 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 53.27 | 37.40 | 37.35 | 48.48 | 21.74 | 12.93 | | Sundry Debtors | 96.53 | 108.71 | 73.12 | 75.15 | 57.92 | 39.08 | | Cash and Bank Balance | 26.36 | 21.40 | 32.63 | 23.73 | 11.21 | 2.45 | | Loans and Advances | 27.53 | 12.48 | 12.61 | 21.04 | 17.64 | 13.84 | | Total Current Assets | 203.69 | 179.97 | 155.71 | 168.40 | 108.50 | 68.30 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 57.38 | 62.95 | 42.54 | 44.77 | 26.69 | 20.20 | | Provisions | 0.33 | 0.40 | 0.33 | 0.24 | 0.24 | 0.22 | | Total Current Liabilities & Provisions | 57.71 | 63.35 | 42.87 | 45.01 | 26.93 | 20.41 | | Net Current Assets | 145.98 | 116.62 | 112.84 | 123.39 | 81.57 | 47.89 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.44 | 0.41 | 0.47 | 0.76 | 1.42 | | Deferred Tax Liability | 5.65 | 3.68 | 2.32 | 1.51 | 1.42 | 0.87 | | Net Deferred Tax | -5.65 | -3.24 | -1.91 | -1.04 | -0.66 | 0.55 | | Other Assets | 14.90 | 13.12 | 9.63 | 7.33 | 6.97 | 7.13 | | Total Assets | 631.48 | 364.65 | 277.93 | 224.54 | 185.10 | 150.93 | | Contingent Liabilities | 13.02 | 14.56 | 1.13 | 0.11 | 0.26 | 0.20 |
|
|