| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.44 | 0.45 | 0.25 | 0.19 | 0.28 | 0.31 | | Other Income | 0.76 | 0.73 | 2.00 | 0.72 | 0.68 | 1.87 | | Total Income | 1.20 | 1.18 | 2.25 | 0.91 | 0.96 | 2.18 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.30 | 1.39 | 0.88 | 0.68 | 0.57 | 0.82 | | Miscellaneous Expenses | 0.02 | 0.02 | 0.10 | 0.02 | 0.02 | 0.07 | | Interest | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.47 | 0.51 | 0.43 | 0.35 | 0.33 | 0.45 | | Total Expenditure | 1.82 | 1.96 | 1.44 | 1.08 | 0.95 | 1.37 | | Gross Profit | -0.62 | -0.79 | 0.81 | -0.16 | 0.03 | 0.82 | | Depreciation | 0.10 | 0.10 | 0.16 | 0.18 | 0.17 | 0.18 | | Profit Before Tax | -0.72 | -0.89 | 0.65 | -0.34 | -0.14 | 0.64 | | Tax | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.71 | -0.89 | 0.65 | -0.39 | -0.14 | 0.64 | | Extraordinary Items | 0.01 | 0.00 | 1.25 | 0.01 | 0.00 | 1.29 | | Adjusted Net Profit | -0.72 | -0.89 | -0.60 | -0.40 | -0.14 | -0.65 | | Adjustment below Net Profit | -0.02 | 0.01 | -0.04 | -0.04 | -0.02 | 0.00 | | P & L Balance brought forward | 78.94 | 79.82 | 79.35 | 79.78 | 79.94 | 79.43 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 78.21 | 78.94 | 79.82 | 79.35 | 79.78 | 79.94 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.22 | -0.28 | 0.20 | -0.12 | -0.04 | 0.20 | | Earnings Per Share(Adj)-Unit Curr | -0.22 | -0.28 | 0.20 | -0.12 | -0.04 | 0.20 | | Book Value-Unit Curr | 85.45 | 85.67 | 85.95 | 85.76 | 85.90 | 85.95 | | Book Value(Adj)-Unit Curr | 85.45 | 85.67 | 85.95 | 85.76 | 85.90 | 85.95 |
|
|