(Rs. In Crores) |
|
| | | | | | Share Capital | 24.25 | 24.25 | 22.85 | 22.85 | 22.85 | 22.85 | Reserves Total | 642.81 | 576.96 | 435.19 | 354.11 | 326.81 | 316.46 | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Shareholders Funds | 667.06 | 601.21 | 458.04 | 376.96 | 349.66 | 339.31 | Secured Loans | 46.58 | 61.01 | 68.93 | 99.85 | 138.78 | 165.49 | Unsecured Loans | 10.30 | 17.17 | 45.47 | 49.13 | 54.52 | 33.22 | Total Debt | 56.88 | 78.18 | 114.40 | 148.98 | 193.30 | 198.71 | Other Liabilities | 0.52 | 0.45 | 0.47 | 0.55 | 0.45 | 0.35 | Total Liabilities | 724.46 | 679.84 | 572.91 | 526.49 | 543.41 | 538.37 | | | | | | | Gross Block | 274.42 | 266.86 | 248.84 | 222.17 | 210.28 | 227.42 | Less : Accumulated Depreciation | 65.16 | 59.64 | 55.85 | 54.48 | 48.84 | 44.51 | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Block | 209.26 | 207.22 | 192.99 | 167.69 | 161.44 | 182.91 | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Capital Work in Progress | 6.03 | 2.89 | 3.67 | 1.56 | 2.19 | 0.15 | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Investments | 38.66 | 38.62 | 38.70 | 38.85 | 38.99 | 48.38 | Current Assets, Loans & Advances | | | | | | | Inventories | 381.85 | 348.16 | 336.25 | 283.38 | 245.92 | 309.62 | Sundry Debtors | 769.94 | 633.56 | 500.02 | 335.25 | 280.20 | 404.54 | Cash and Bank Balance | 23.48 | 29.44 | 7.55 | 2.09 | 2.57 | 3.54 | Loans and Advances | 21.32 | 32.42 | 18.30 | 10.28 | 8.03 | 12.67 | Total Current Assets | 1196.59 | 1043.58 | 862.12 | 631.00 | 536.72 | 730.38 | Less : Current Liabilities and Provisions | | | | | | | Current Liabilities | 737.55 | 618.29 | 529.25 | 319.74 | 204.79 | 433.70 | Provisions | 2.55 | 4.79 | 5.81 | 3.43 | 2.89 | 3.30 | Total Current Liabilities & Provisions | 740.10 | 623.08 | 535.06 | 323.17 | 207.68 | 437.00 | Net Current Assets | 456.49 | 420.50 | 327.06 | 307.83 | 329.04 | 293.38 | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax Assets | 3.17 | 2.58 | 1.78 | 3.55 | 3.50 | 3.25 | Deferred Tax Liability | 7.25 | 6.36 | 5.32 | 4.85 | 3.84 | 3.57 | Net Deferred Tax | -4.08 | -3.78 | -3.54 | -1.30 | -0.34 | -0.32 | Other Assets | 18.10 | 14.39 | 14.03 | 11.86 | 12.09 | 13.88 | Total Assets | 724.46 | 679.84 | 572.91 | 526.49 | 543.41 | 538.37 | Contingent Liabilities | 3.06 | 1.92 | 0.91 | 8.12 | 6.74 | 3.01 |
|
|