(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | Raw Materials | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.13 | 0.12 | 0.08 | 0.07 | 0.12 | 0.13 | Miscellaneous Expenses | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.82 | 0.13 | 0.09 | 0.08 | 0.14 | 0.14 | Operating Profit | -0.16 | -0.13 | -0.09 | -0.09 | -0.14 | -0.13 | Interest | 0.22 | 0.16 | 0.14 | 0.11 | 0.09 | 0.08 | Gross Profit | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | -0.21 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | -0.21 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | -0.21 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | -0.21 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.51 | 0.00 | P & L Balance brought forward | -6.04 | -5.75 | -5.52 | -5.32 | -4.58 | -4.37 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -6.41 | -6.04 | -5.75 | -5.52 | -5.32 | -4.58 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -1.12 | -0.86 | -0.68 | -0.58 | -0.68 | -0.63 | Earnings Per Share(Adj)-Unit Curr | -1.12 | -0.86 | -0.68 | -0.58 | -0.68 | -0.63 | Book Value-Unit Curr | -4.60 | -3.77 | -3.10 | -2.56 | -2.11 | -3.50 | Book Value(Adj)-Unit Curr | -4.60 | -3.77 | -3.10 | -2.56 | -2.11 | -3.50 |
|
|