| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 3.19 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 3.19 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 3.19 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | Raw Materials | 2.77 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.19 | 0.13 | 0.12 | 0.08 | 0.07 | 0.12 | | Miscellaneous Expenses | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 3.00 | 0.82 | 0.13 | 0.09 | 0.08 | 0.14 | | Operating Profit | 0.19 | -0.16 | -0.13 | -0.09 | -0.09 | -0.14 | | Interest | 0.12 | 0.22 | 0.16 | 0.14 | 0.11 | 0.09 | | Gross Profit | 0.07 | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.07 | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | | Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.06 | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.06 | -0.38 | -0.29 | -0.23 | -0.20 | -0.23 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.51 | | P & L Balance brought forward | -6.41 | -6.04 | -5.75 | -5.52 | -5.32 | -4.58 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -6.36 | -6.41 | -6.04 | -5.75 | -5.52 | -5.32 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.17 | -1.12 | -0.86 | -0.68 | -0.58 | -0.68 | | Earnings Per Share(Adj)-Unit Curr | 0.09 | -1.12 | -0.46 | -0.37 | -0.31 | -0.37 | | Book Value-Unit Curr | -4.28 | -4.60 | -3.77 | -3.10 | -2.56 | -2.11 | | Book Value(Adj)-Unit Curr | -2.31 | -4.60 | -2.03 | -1.67 | -1.37 | -1.14 |
|
|