| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 26.90 | 26.90 | 26.90 | 20.10 | 20.10 | 15.10 | | Reserves Total | 3568.90 | 3102.90 | 2652.40 | 2270.70 | 1625.00 | 1316.60 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 3595.80 | 3129.80 | 2679.30 | 2290.80 | 1645.10 | 1331.70 | | Secured Loans | 0.00 | 0.00 | 0.00 | 21.50 | 13.60 | 95.00 | | Unsecured Loans | 113.10 | 49.00 | 9.70 | 13.50 | 15.60 | 26.60 | | Total Debt | 113.10 | 49.00 | 9.70 | 35.00 | 29.20 | 121.60 | | Other Liabilities | 8.20 | 5.00 | 2.90 | 1.70 | 1.30 | 1.20 | | Total Liabilities | 3717.10 | 3183.80 | 2691.90 | 2327.50 | 1675.60 | 1454.50 | | | | | | | | | Gross Block | 3250.50 | 2696.00 | 2193.10 | 1913.80 | 1246.60 | 1098.20 | | Less : Accumulated Depreciation | 985.10 | 800.00 | 661.70 | 526.20 | 371.70 | 275.90 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 2265.40 | 1896.00 | 1531.40 | 1387.60 | 874.90 | 822.30 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 95.60 | 146.40 | 126.10 | 123.20 | 52.20 | 42.60 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 370.70 | 370.70 | 287.40 | 45.10 | 333.50 | 338.80 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 887.00 | 802.90 | 769.70 | 660.20 | 360.40 | 422.10 | | Sundry Debtors | 315.80 | 267.40 | 235.20 | 198.30 | 179.90 | 139.10 | | Cash and Bank Balance | 581.30 | 567.10 | 444.60 | 627.30 | 323.70 | 71.00 | | Loans and Advances | 82.90 | 66.00 | 129.20 | 83.30 | 39.00 | 49.60 | | Total Current Assets | 1867.00 | 1703.40 | 1578.70 | 1569.10 | 903.00 | 681.80 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 970.80 | 977.50 | 848.50 | 807.40 | 498.30 | 447.50 | | Provisions | 10.80 | 6.80 | 7.80 | 1.80 | 10.90 | 2.50 | | Total Current Liabilities & Provisions | 981.60 | 984.30 | 856.30 | 809.20 | 509.20 | 450.00 | | Net Current Assets | 885.40 | 719.10 | 722.40 | 759.90 | 393.80 | 231.80 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 4.10 | 3.10 | 3.10 | 0.00 | 1.90 | 2.30 | | Deferred Tax Liability | 59.00 | 47.10 | 42.50 | 38.80 | 39.20 | 39.50 | | Net Deferred Tax | -54.90 | -44.00 | -39.40 | -38.80 | -37.30 | -37.20 | | Other Assets | 154.90 | 95.60 | 64.00 | 50.50 | 58.50 | 56.20 | | Total Assets | 3717.10 | 3183.80 | 2691.90 | 2327.50 | 1675.60 | 1454.50 | | Contingent Liabilities | 42.40 | 119.10 | 67.80 | 98.80 | 109.70 | 72.70 |
|
|