| Quarters : |
|
|
| Gross Sales | 158.62 | 124.72 | 73.72 | 91.08 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 2.61 | 0.79 | 1.09 | 0.49 | | Total Income | 161.24 | 125.51 | 74.82 | 91.57 | | Total Expenditure | 149.46 | 122.82 | 80.40 | 102.07 | | PBIDT | 11.78 | 2.69 | -5.59 | -10.50 | | Interest | 7.93 | 7.18 | 8.41 | 11.05 | | PBDT | 3.84 | -4.48 | -13.99 | -21.55 | | Depreciation | 11.79 | 11.24 | 10.46 | 11.51 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.16 | 0.00 | 0.00 | 0.00 | | Reported Profit After Tax | -7.78 | -15.72 | -24.45 | -33.06 | | Extra-ordinary Items | 0.00 | -2.09 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -7.78 | -13.63 | -24.45 | -33.06 | | | | | | | | EPS (Unit Curr.) | -3.49 | -7.06 | -11.39 | -16.86 | | EPS (Adj) (Unit Curr.) | -3.49 | -7.06 | -11.39 | -16.74 | | Calculated EPS (Unit Curr.) | -3.49 | -7.05 | -10.97 | -16.86 | | Calculated EPS (Adj) (Unit Curr.) | -3.49 | -7.05 | -10.97 | -16.74 | | Calculated EPS (Ann.) (Unit Curr.) | -13.97 | -28.22 | -43.89 | -67.42 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.97 | -28.22 | -43.89 | -66.93 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 22.28 | 22.28 | 22.28 | 19.61 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 7.43 | 2.16 | -7.58 | -11.53 | | PBDTM(%) | 2.42 | -3.59 | -18.98 | -23.66 | | PATM(%) | -4.90 | -12.60 | -33.17 | -36.30 |
|
|