| Quarters : |
|
|
| Gross Sales | 117.62 | 129.35 | 134.94 | 142.58 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 14.28 | 1.87 | 37.94 | 1.88 | | Total Income | 131.89 | 131.21 | 172.88 | 144.45 | | Total Expenditure | 111.66 | 120.01 | 127.04 | 123.54 | | PBIDT | 20.23 | 11.20 | 45.84 | 20.91 | | Interest | 8.88 | 7.16 | 8.30 | 8.03 | | PBDT | 11.35 | 4.04 | 37.54 | 12.88 | | Depreciation | 19.40 | 16.99 | 17.00 | 16.67 | | Tax | 0.00 | 0.00 | 4.43 | 0.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -1.88 | -3.52 | 3.49 | -0.79 | | Reported Profit After Tax | -6.16 | -9.43 | 12.63 | -3.00 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -6.16 | -9.43 | 12.63 | -3.00 | | | | | | | | EPS (Unit Curr.) | -4.40 | -6.73 | 9.02 | -2.14 | | EPS (Adj) (Unit Curr.) | -4.40 | -6.73 | 9.02 | -2.14 | | Calculated EPS (Unit Curr.) | -4.40 | -6.73 | 9.02 | -2.14 | | Calculated EPS (Adj) (Unit Curr.) | -4.40 | -6.73 | 9.02 | -2.14 | | Calculated EPS (Ann.) (Unit Curr.) | -17.61 | -26.93 | 36.08 | -8.57 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.61 | -26.93 | 36.08 | -8.57 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 14.00 | 14.00 | 14.00 | 14.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 17.20 | 8.66 | 33.97 | 14.67 | | PBDTM(%) | 9.65 | 3.12 | 27.82 | 9.03 | | PATM(%) | -5.24 | -7.29 | 9.36 | -2.10 |
|
|