(Rs. In Crores) |
|
| | | | | | Sales Turnover | 502.73 | 411.12 | 335.23 | 295.33 | 456.66 | 480.31 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 502.73 | 411.12 | 335.23 | 295.33 | 456.66 | 480.31 | Other Income | 21.94 | 36.48 | 40.68 | 28.11 | 28.25 | 10.09 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 524.67 | 447.60 | 375.91 | 323.44 | 484.91 | 490.40 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Power & Fuel Cost | 22.59 | 21.91 | 16.71 | 10.62 | 17.80 | 18.74 | Employee Cost | 113.04 | 99.78 | 85.18 | 88.65 | 95.21 | 90.21 | Other Manufacturing Expenses | 194.66 | 155.62 | 125.00 | 120.63 | 177.50 | 249.25 | Selling & Administrative Expenses | 71.73 | 69.82 | 54.61 | 39.80 | 45.63 | 60.22 | Miscellaneous Expenses | 14.95 | 22.57 | 4.47 | 8.41 | 28.04 | 12.09 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 416.97 | 369.70 | 285.97 | 268.11 | 364.18 | 430.51 | Operating Profit | 107.71 | 77.89 | 89.94 | 55.32 | 120.73 | 59.89 | Interest | 33.62 | 20.90 | 16.77 | 17.77 | 24.14 | 13.80 | Gross Profit | 74.09 | 56.99 | 73.17 | 37.55 | 96.59 | 46.09 | Depreciation | 71.75 | 75.41 | 80.06 | 83.04 | 94.05 | 38.82 | Profit Before Tax | 2.34 | -18.42 | -6.89 | -45.49 | 2.54 | 7.27 | Tax | 0.00 | 0.00 | 0.00 | 0.05 | 1.04 | 1.83 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 1.13 | -1.79 | -1.96 | -16.25 | -0.58 | -1.59 | Reported Net Profit | 1.21 | -16.63 | -4.94 | -29.28 | 2.08 | 7.02 | Extraordinary Items | 0.31 | 8.58 | 17.93 | -6.58 | 0.16 | 0.61 | Adjusted Net Profit | 0.90 | -25.21 | -22.87 | -22.70 | 1.92 | 6.41 | Adjustment below Net Profit | -1.10 | -0.77 | -1.39 | -0.48 | -0.10 | 0.00 | P & L Balance brought forward | -95.46 | -78.06 | -71.73 | -42.43 | -44.43 | -51.45 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -95.36 | -95.46 | -78.06 | -72.19 | -42.45 | -44.43 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.86 | -11.88 | -3.53 | -20.91 | 1.49 | 5.01 | Earnings Per Share(Adj)-Unit Curr | 0.86 | -11.88 | -3.53 | -20.91 | 1.49 | 5.01 | Book Value-Unit Curr | 15.58 | 20.07 | 29.24 | 34.21 | 56.56 | 47.36 | Book Value(Adj)-Unit Curr | 15.58 | 20.07 | 29.24 | 34.21 | 56.56 | 47.36 |
|
|