| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.75 | 3.52 | 3.77 | 0.38 | 0.53 | 0.48 | | Other Income | 0.01 | 0.00 | 0.02 | 0.02 | 0.01 | 0.00 | | Total Income | 0.76 | 3.52 | 3.79 | 0.40 | 0.54 | 0.48 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.37 | 1.11 | 0.08 | 0.06 | 0.08 | 0.46 | | Miscellaneous Expenses | 0.18 | 0.14 | 0.09 | 0.09 | 0.08 | 0.13 | | Interest | 0.01 | 0.03 | 0.01 | 0.02 | 0.16 | 0.26 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.27 | 0.26 | 0.18 | 0.21 | 0.20 | 0.35 | | Total Expenditure | 0.83 | 1.54 | 0.36 | 0.38 | 0.52 | 1.20 | | Gross Profit | -0.05 | 1.98 | 3.42 | 0.01 | 0.01 | -0.70 | | Depreciation | 0.00 | 0.01 | 0.04 | 0.05 | 0.03 | 0.08 | | Profit Before Tax | -0.05 | 1.97 | 3.38 | -0.04 | -0.02 | -0.78 | | Tax | 0.00 | 0.55 | 0.70 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.01 | 0.01 | -0.01 | 0.00 | 0.04 | | Reported Net Profit | -0.06 | 1.41 | 2.67 | -0.03 | -0.02 | -0.82 | | Extraordinary Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.08 | 1.41 | 2.67 | -0.03 | -0.02 | -0.82 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 1.63 | 1.55 | 0.46 | 0.49 | 2.91 | 3.74 | | Appropriations | 0.00 | 1.33 | 1.05 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.57 | 1.63 | 1.55 | 0.46 | 2.89 | 2.91 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.06 | 1.35 | 2.55 | -0.03 | -0.02 | -0.78 | | Earnings Per Share(Adj)-Unit Curr | -0.06 | 1.35 | 2.55 | -0.03 | -0.02 | -0.78 | | Book Value-Unit Curr | 14.58 | 14.63 | 14.28 | 12.73 | 12.76 | 12.78 | | Book Value(Adj)-Unit Curr | 14.58 | 14.63 | 14.28 | 12.73 | 12.76 | 12.78 |
|
|