(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 1.91 | 127.56 | 210.54 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 0.00 | 0.00 | 1.91 | 127.56 | 210.54 | Other Income | 1.09 | 1.10 | 1.66 | 1.08 | 1.11 | 1.20 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.80 | Total Income | 1.09 | 1.10 | 1.66 | 2.99 | 128.67 | 218.54 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 212.17 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.60 | 0.50 | 0.40 | 0.27 | 0.46 | 0.64 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 1.83 | 126.42 | 0.04 | Selling & Administrative Expenses | 0.23 | 0.23 | 0.09 | 0.09 | 0.16 | 0.31 | Miscellaneous Expenses | 0.05 | 6.57 | 0.15 | -0.01 | 0.25 | 0.02 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.88 | 7.30 | 0.64 | 2.19 | 127.29 | 213.18 | Operating Profit | 0.21 | -6.20 | 1.01 | 0.80 | 1.38 | 5.36 | Interest | 1.53 | 1.36 | 1.08 | 0.97 | 4.13 | 4.62 | Gross Profit | -1.32 | -7.56 | -0.07 | -0.17 | -2.75 | 0.74 | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | Profit Before Tax | -1.33 | -7.57 | -0.08 | -0.18 | -2.76 | 0.73 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.16 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | -0.20 | -0.20 | -0.06 | 0.33 | -0.01 | -0.01 | Reported Net Profit | -1.13 | -7.37 | -0.01 | -0.50 | -2.81 | 0.57 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -1.13 | -7.37 | -0.01 | -0.50 | -2.81 | 0.57 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.50 | 2.81 | 0.00 | P & L Balance brought forward | 1.30 | 8.66 | 8.67 | 0.00 | 0.00 | 11.35 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 0.17 | 1.30 | 8.66 | 0.00 | 0.00 | 11.92 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | -2.82 | -18.42 | -0.03 | -1.26 | -7.02 | 1.43 | Earnings Per Share(Adj)-Unit Curr | -2.82 | -18.42 | -0.03 | -1.26 | -7.02 | 1.43 | Book Value-Unit Curr | 10.43 | 13.24 | 31.66 | 31.69 | 32.94 | 39.96 | Book Value(Adj)-Unit Curr | 10.43 | 13.24 | 31.66 | 31.69 | 32.94 | 39.96 |
|
|