| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | 9.91 | | Reserves Total | 2163.89 | 767.69 | 620.78 | 629.41 | 412.80 | 385.23 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 2173.80 | 777.60 | 630.69 | 639.32 | 422.71 | 395.14 | | Secured Loans | 0.00 | 0.00 | 1.19 | 0.00 | 2.89 | 2.86 | | Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 | | Total Debt | 0.00 | 0.00 | 1.19 | 0.00 | 2.89 | 3.19 | | Other Liabilities | 97.55 | 304.00 | 213.85 | 125.96 | 138.02 | 133.13 | | Total Liabilities | 2271.35 | 1081.60 | 845.73 | 765.28 | 563.62 | 531.46 | | | | | | | | | Gross Block | 105.74 | 130.86 | 156.10 | 278.69 | 192.32 | 331.19 | | Less : Accumulated Depreciation | 18.18 | 15.41 | 16.02 | 21.29 | 11.65 | 9.82 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 87.56 | 115.45 | 140.08 | 257.40 | 180.67 | 321.37 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.76 | 3.44 | 2.11 | 0.75 | 0.57 | 12.48 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 1.12 | 39.63 | 39.98 | 37.67 | 80.09 | 36.88 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 0.96 | 0.70 | 23.29 | 25.70 | 26.54 | 18.14 | | Sundry Debtors | 1.00 | 2.08 | 21.44 | 23.62 | 17.58 | 19.23 | | Cash and Bank Balance | 52.32 | 30.41 | 24.71 | 31.67 | 20.39 | 10.66 | | Loans and Advances | 2340.64 | 799.25 | 439.33 | 353.52 | 398.80 | 14.20 | | Total Current Assets | 2394.92 | 832.44 | 508.77 | 434.51 | 463.31 | 62.23 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 44.14 | 46.18 | 45.88 | 52.23 | 276.44 | 42.90 | | Provisions | 267.48 | 1.47 | 1.15 | 0.90 | 0.84 | 1.34 | | Total Current Liabilities & Provisions | 311.61 | 47.65 | 47.03 | 53.13 | 277.28 | 44.23 | | Net Current Assets | 2083.31 | 784.79 | 461.74 | 381.38 | 186.03 | 17.99 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 4.07 | 5.19 | 5.63 | 5.05 | 9.01 | 8.70 | | Deferred Tax Liability | 5.60 | 9.62 | 13.28 | 11.51 | 3.79 | 2.56 | | Net Deferred Tax | -1.53 | -4.43 | -7.65 | -6.46 | 5.22 | 6.14 | | Other Assets | 100.15 | 142.72 | 209.48 | 94.54 | 111.05 | 136.59 | | Total Assets | 2271.37 | 1081.60 | 845.73 | 765.28 | 563.63 | 531.46 | | Contingent Liabilities | 18.56 | 1728.76 | 1729.47 | 1703.76 | 1575.37 | 1116.32 |
|
|