(Rs. In Crores) |
|
| | | | | | Sales Turnover | 0.00 | 11.17 | 3.42 | 0.00 | 3.37 | 2.80 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 0.00 | 11.17 | 3.42 | 0.00 | 3.37 | 2.80 | Other Income | 0.00 | 0.04 | 0.03 | 0.06 | 0.06 | 0.02 | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Income | 0.00 | 11.21 | 3.45 | 0.06 | 3.43 | 2.82 | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 3.36 | 2.75 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.05 | 0.10 | 0.04 | 0.01 | 0.00 | 0.00 | Other Manufacturing Expenses | 0.00 | 10.94 | 3.35 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.14 | 0.13 | 0.05 | 0.04 | 0.05 | 0.06 | Miscellaneous Expenses | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 0.21 | 11.19 | 3.44 | 0.06 | 3.41 | 2.81 | Operating Profit | -0.21 | 0.02 | 0.01 | 0.00 | 0.01 | 0.02 | Interest | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | -0.23 | -0.02 | 0.01 | 0.00 | 0.01 | 0.02 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | -0.23 | -0.02 | 0.01 | 0.00 | 0.01 | 0.02 | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | -0.23 | -0.03 | 0.01 | 0.00 | 0.01 | 0.02 | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Adjusted Net Profit | -0.23 | -0.03 | 0.01 | 0.00 | 0.01 | 0.02 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | -0.24 | -0.21 | -0.22 | -0.22 | -0.23 | -0.25 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | -0.47 | -0.24 | -0.21 | -0.22 | -0.22 | -0.23 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | Earnings Per Share-Unit Curr | -24.03 | -2.72 | 0.85 | 0.43 | 0.88 | 1.89 | Earnings Per Share(Adj)-Unit Curr | -24.03 | -2.72 | 0.85 | 0.43 | 0.88 | 1.89 | Book Value-Unit Curr | -24.37 | -0.33 | 2.40 | 1.55 | 1.24 | 0.36 | Book Value(Adj)-Unit Curr | -24.37 | -0.33 | 2.40 | 1.55 | 1.24 | 0.36 |
|
|