| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 248.09 | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 248.09 | 169.56 | 406.76 | 186.14 | 92.81 | 121.01 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.99 | 1.59 | 2.05 | 1.53 | 0.89 | 1.01 | | Miscellaneous Expenses | 1.83 | 1.47 | 1.13 | 1.00 | 0.98 | 0.93 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 10.23 | 9.00 | 2.72 | 3.23 | 3.15 | 3.59 | | Total Expenditure | 14.05 | 12.06 | 5.90 | 5.76 | 5.09 | 5.53 | | Gross Profit | 234.04 | 157.49 | 400.87 | 180.39 | 87.73 | 115.48 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | | Profit Before Tax | 234.04 | 157.49 | 400.87 | 180.38 | 87.70 | 115.45 | | Tax | 59.50 | 38.87 | 101.27 | 45.65 | 21.99 | 11.55 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.16 | -0.02 | -0.02 | 0.12 | 0.01 | -0.16 | | Reported Net Profit | 174.70 | 118.65 | 299.61 | 134.60 | 65.71 | 104.06 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 174.70 | 118.65 | 299.61 | 134.60 | 65.71 | 104.06 | | Adjustment below Net Profit | 0.00 | -0.73 | 0.19 | 3.32 | 0.01 | 0.02 | | P & L Balance brought forward | 1158.66 | 1040.37 | 737.91 | 599.67 | 533.95 | 429.87 | | Appropriations | -0.42 | -0.38 | -2.65 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1333.78 | 1158.66 | 1040.37 | 737.59 | 599.66 | 533.95 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 157.41 | 106.92 | 269.99 | 121.33 | 59.36 | 94.02 | | Earnings Per Share(Adj)-Unit Curr | 157.41 | 106.92 | 269.99 | 121.33 | 59.36 | 94.02 | | Book Value-Unit Curr | 27439.43 | 22054.58 | 17115.45 | 17731.39 | 11299.81 | 6381.74 | | Book Value(Adj)-Unit Curr | 27439.43 | 22054.58 | 17115.45 | 17731.39 | 11299.81 | 6381.74 |
|
|