| Quarters : |
|
|
| Gross Sales | 2481.00 | 2656.00 | 2449.00 | 2234.00 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 3.00 | 0.00 | 2.00 | 23.00 | | Total Income | 2244.00 | 2439.00 | 2278.00 | 2107.00 | | Total Expenditure | 1875.00 | 2090.00 | 1973.00 | 1800.00 | | PBIDT | 369.00 | 349.00 | 305.00 | 307.00 | | Interest | 82.00 | 112.00 | 68.00 | 98.00 | | PBDT | 287.00 | 237.00 | 237.00 | 209.00 | | Depreciation | 124.00 | 118.00 | 121.00 | 120.00 | | Tax | 18.00 | 0.00 | 0.00 | -3.00 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 1.00 | -28.00 | -15.00 | -10.00 | | Reported Profit After Tax | 144.00 | 147.00 | 131.00 | 102.00 | | Extra-ordinary Items | 0.00 | 0.00 | -15.00 | 22.00 | | Adjusted Profit After Extra-ordinary item | 144.00 | 147.00 | 146.00 | 80.00 | | | | | | | | EPS (Unit Curr.) | 3.98 | 4.05 | 3.63 | 2.77 | | EPS (Adj) (Unit Curr.) | 3.98 | 4.05 | 3.63 | 2.77 | | Calculated EPS (Unit Curr.) | 3.98 | 4.06 | 3.62 | 2.82 | | Calculated EPS (Adj) (Unit Curr.) | 3.98 | 4.06 | 3.62 | 2.82 | | Calculated EPS (Ann.) (Unit Curr.) | 15.91 | 16.24 | 14.48 | 11.27 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.91 | 16.24 | 14.48 | 11.27 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 181.00 | 181.00 | 181.00 | 181.00 | | Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | | Face Value | 5.00 | 5.00 | 5.00 | 5.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 16.47 | 14.31 | 13.40 | 14.73 | | PBDTM(%) | 12.81 | 9.72 | 10.41 | 10.03 | | PATM(%) | 6.43 | 6.03 | 5.76 | 4.89 |
|
|