| Quarters : |
|
|
| Gross Sales | 4714.91 | 4725.35 | 4580.51 | 4539.77 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 30.08 | 15.07 | 46.50 | 21.52 | | Total Income | 4745.00 | 4740.42 | 4627.01 | 4561.30 | | Total Expenditure | 3997.89 | 4082.34 | 4065.36 | 4038.69 | | PBIDT | 747.10 | 658.08 | 561.65 | 522.61 | | Interest | 83.28 | 85.82 | 95.02 | 96.09 | | PBDT | 663.83 | 572.26 | 466.63 | 426.52 | | Depreciation | 233.85 | 234.60 | 234.14 | 233.20 | | Tax | 74.55 | 57.97 | 41.87 | 32.14 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 78.25 | 57.53 | 41.45 | 37.67 | | Reported Profit After Tax | 277.19 | 222.16 | 149.16 | 123.52 | | Extra-ordinary Items | -2.30 | -1.14 | 5.24 | -1.56 | | Adjusted Profit After Extra-ordinary item | 279.49 | 223.30 | 143.92 | 125.08 | | | | | | | | EPS (Unit Curr.) | 4.37 | 3.50 | 2.35 | 1.94 | | EPS (Adj) (Unit Curr.) | 4.37 | 3.50 | 2.35 | 1.94 | | Calculated EPS (Unit Curr.) | 4.36 | 3.50 | 2.35 | 1.94 | | Calculated EPS (Adj) (Unit Curr.) | 4.36 | 3.50 | 2.35 | 1.94 | | Calculated EPS (Ann.) (Unit Curr.) | 17.46 | 13.99 | 9.39 | 7.78 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.46 | 13.99 | 9.39 | 7.78 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | | Equity | 63.51 | 63.51 | 63.51 | 63.51 | | Reserve & Surplus | 10723.07 | 0.00 | 0.00 | 0.00 | | Face Value | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 15.85 | 13.93 | 12.26 | 11.51 | | PBDTM(%) | 14.08 | 12.11 | 10.19 | 9.40 | | PATM(%) | 5.88 | 4.70 | 3.26 | 2.72 |
|
|