| Quarters : |
|
|
| Gross Sales | 1083.27 | 839.09 | 633.99 | 1652.53 | | Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 3.51 | 7.05 | 7.47 | 4.14 | | Total Income | 1086.78 | 846.14 | 641.46 | 1656.67 | | Total Expenditure | 1079.68 | 766.17 | 682.00 | 1229.87 | | PBIDT | 7.10 | 79.97 | -40.54 | 426.80 | | Interest | 11.61 | 9.91 | 9.81 | 12.93 | | PBDT | -4.51 | 70.06 | -50.35 | 413.87 | | Depreciation | 21.22 | 19.99 | 19.73 | 18.57 | | Tax | 8.59 | 0.60 | 0.00 | 91.79 | | Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -11.62 | -5.33 | -6.17 | 15.47 | | Reported Profit After Tax | -22.70 | 54.80 | -63.91 | 288.04 | | Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Profit After Extra-ordinary item | -22.70 | 54.80 | -63.91 | 288.04 | | | | | | | | EPS (Unit Curr.) | -5.64 | 13.16 | -15.35 | 69.17 | | EPS (Adj) (Unit Curr.) | -5.64 | 6.58 | -7.68 | 34.59 | | Calculated EPS (Unit Curr.) | -5.45 | 13.16 | -15.35 | 69.17 | | Calculated EPS (Adj) (Unit Curr.) | -5.45 | 6.58 | -7.68 | 34.59 | | Calculated EPS (Ann.) (Unit Curr.) | -21.81 | 52.64 | -61.39 | 276.70 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | -21.81 | 26.32 | -30.70 | 138.35 | | Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend (%) | 25.00 | 0.00 | 0.00 | 0.00 | | Equity | 41.64 | 41.64 | 41.64 | 41.64 | | Reserve & Surplus | 2705.79 | 2734.26 | 2686.58 | 2812.19 | | Face Value | 10.00 | 10.00 | 10.00 | 10.00 | | | | | | | | Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | | Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | | Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | PBIDTM(%) | 0.66 | 9.53 | -6.39 | 25.83 | | PBDTM(%) | -0.42 | 8.35 | -7.94 | 25.04 | | PATM(%) | -2.10 | 6.53 | -10.08 | 17.43 |
|
|