| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.51 | 2.14 | 2.07 | 2.27 | 2.25 | 2.16 | | Other Income | 0.00 | 0.00 | 0.00 | 0.07 | 0.14 | 0.10 | | Total Income | 1.51 | 2.14 | 2.07 | 2.34 | 2.39 | 2.26 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.30 | 0.67 | 0.46 | 0.39 | 0.41 | 0.35 | | Miscellaneous Expenses | 0.06 | 0.05 | 0.06 | 0.23 | 0.32 | 0.26 | | Interest | 0.51 | 0.56 | 0.72 | 0.84 | 0.84 | 0.78 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.16 | 0.16 | 0.15 | 0.18 | 0.23 | 0.27 | | Total Expenditure | 1.03 | 1.44 | 1.39 | 1.64 | 1.80 | 1.66 | | Gross Profit | 0.48 | 0.70 | 0.70 | 0.69 | 0.61 | 0.61 | | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | | Profit Before Tax | 0.47 | 0.69 | 0.69 | 0.68 | 0.59 | 0.59 | | Tax | 0.12 | 0.18 | 0.18 | 0.19 | 0.18 | 0.17 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.36 | 0.51 | 0.51 | 0.49 | 0.42 | 0.42 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.36 | 0.51 | 0.51 | 0.49 | 0.42 | 0.42 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 1.98 | 1.70 | 1.34 | 0.99 | 0.70 | 0.52 | | Appropriations | 0.04 | 0.13 | 0.05 | 0.05 | 0.03 | 0.16 | | P & L Balance carried down | 2.23 | 1.98 | 1.70 | 1.34 | 0.99 | 0.70 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.04 | 0.13 | 0.05 | 0.05 | 0.03 | 0.16 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.31 | 0.38 | 0.46 | 0.44 | 0.38 | 0.26 | | Earnings Per Share(Adj)-Unit Curr | 0.31 | 0.38 | 0.05 | 0.04 | 0.04 | 0.26 | | Book Value-Unit Curr | 13.40 | 13.09 | 12.70 | 12.24 | 11.80 | 11.42 | | Book Value(Adj)-Unit Curr | 13.40 | 13.09 | 1.27 | 1.22 | 1.17 | 11.42 |
|
|