| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Other Income | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.15 | 0.12 | 0.10 | 0.10 | 0.09 | 0.16 | | Miscellaneous Expenses | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.17 | 0.31 | 0.12 | 0.12 | 0.11 | 0.18 | | Operating Profit | -0.01 | -0.16 | 0.04 | 0.03 | 0.04 | -0.02 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -0.01 | -0.16 | 0.04 | 0.03 | 0.04 | -0.02 | | Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | | Profit Before Tax | -0.03 | -0.18 | 0.02 | 0.01 | 0.02 | -0.04 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -0.04 | -0.18 | 0.01 | 0.01 | 0.02 | -0.05 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -0.04 | -0.18 | 0.01 | 0.01 | 0.02 | -0.05 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22.94 | | P & L Balance brought forward | -23.15 | -22.96 | -22.97 | -22.98 | -22.99 | 0.00 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -23.18 | -23.15 | -22.96 | -22.97 | -22.98 | -22.99 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -0.03 | -0.13 | 0.01 | 0.00 | 0.01 | -0.04 | | Earnings Per Share(Adj)-Unit Curr | -0.03 | -0.13 | 0.01 | 0.00 | 0.01 | -0.04 | | Book Value-Unit Curr | 0.03 | 0.06 | 0.19 | 0.18 | 0.18 | 0.17 | | Book Value(Adj)-Unit Curr | 0.03 | 0.06 | 0.19 | 0.18 | 0.18 | 0.17 |
|
|