| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.04 | 0.02 | 0.03 | 0.03 | 0.14 | 0.16 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 0.04 | 0.02 | 0.03 | 0.03 | 0.14 | 0.16 | | Other Income | 0.00 | 0.05 | 0.05 | 0.06 | 0.05 | 0.02 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.04 | 0.07 | 0.08 | 0.09 | 0.19 | 0.18 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Operating Expenses | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | | Employee Cost | 0.08 | 0.13 | 0.13 | 0.10 | 0.11 | 0.08 | | Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.18 | 0.51 | 0.11 | 0.07 | 0.09 | 0.15 | | Miscellaneous Expenses | 2.78 | 7.08 | 0.00 | 0.00 | 0.00 | 0.12 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 3.06 | 7.72 | 0.24 | 0.17 | 0.21 | 0.38 | | Operating Profit | -3.02 | -7.66 | -0.16 | -0.08 | -0.02 | -0.20 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | -3.02 | -7.66 | -0.16 | -0.08 | -0.02 | -0.20 | | Depreciation | 0.01 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | | Profit Before Tax | -3.03 | -7.69 | -0.19 | -0.11 | -0.06 | -0.24 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | -3.03 | -7.69 | -0.20 | -0.11 | -0.06 | -0.24 | | Extraordinary Items | -2.12 | -5.07 | 0.00 | 0.00 | 0.00 | -0.12 | | Adjusted Net Profit | -0.91 | -2.62 | -0.20 | -0.11 | -0.06 | -0.12 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.06 | 0.06 | 0.00 | | P & L Balance brought forward | -7.40 | 0.28 | 0.48 | 0.65 | 0.65 | 0.88 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | | P & L Balance carried down | -10.43 | -7.40 | 0.28 | 0.48 | 0.59 | 0.65 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -3.03 | -7.68 | -0.20 | -0.11 | -0.06 | -0.24 | | Earnings Per Share(Adj)-Unit Curr | -3.03 | -7.68 | -0.20 | -0.11 | -0.06 | -0.24 | | Book Value-Unit Curr | -0.43 | 2.60 | 10.28 | 10.48 | 10.59 | 10.65 | | Book Value(Adj)-Unit Curr | -0.43 | 2.60 | 10.28 | 10.48 | 10.59 | 10.65 |
|
|