| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 1.86 | 1.94 | 0.31 | 0.48 | 0.63 | 0.96 | | Other Income | 0.11 | 0.01 | 0.05 | 0.02 | 0.00 | 0.00 | | Total Income | 1.97 | 1.95 | 0.36 | 0.50 | 0.63 | 0.96 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.62 | 0.34 | 0.09 | 0.19 | 0.21 | 0.27 | | Miscellaneous Expenses | 0.05 | 0.27 | 0.07 | 0.08 | 0.03 | 0.05 | | Interest | 0.00 | 0.28 | 0.01 | 0.00 | 0.00 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.81 | 0.79 | 0.12 | 0.22 | 0.37 | 0.63 | | Total Expenditure | 1.48 | 1.68 | 0.29 | 0.49 | 0.61 | 0.96 | | Gross Profit | 0.48 | 0.25 | 0.06 | 0.01 | 0.01 | 0.01 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.48 | 0.25 | 0.06 | 0.01 | 0.01 | 0.01 | | Tax | 0.03 | 0.05 | 0.02 | 0.01 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.09 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.36 | 0.20 | 0.03 | 0.00 | 0.00 | 0.01 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.36 | 0.20 | 0.03 | 0.00 | 0.00 | 0.01 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 0.87 | 0.71 | 0.67 | 0.67 | 0.67 | 0.67 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 1.16 | 0.87 | 0.71 | 0.67 | 0.67 | 0.67 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.66 | 1.56 | 0.26 | 0.00 | 0.03 | 0.04 | | Earnings Per Share(Adj)-Unit Curr | 1.66 | 1.43 | 0.26 | 0.00 | 0.03 | 0.04 | | Book Value-Unit Curr | 51.76 | 18.12 | 16.56 | 16.30 | 16.30 | 16.27 | | Book Value(Adj)-Unit Curr | 51.76 | 16.60 | 16.56 | 16.30 | 16.30 | 16.27 |
|
|