| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | | Reserves Total | 272.65 | 246.24 | 165.58 | 91.47 | 86.24 | 71.84 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 298.98 | 272.57 | 191.91 | 117.80 | 112.57 | 98.17 | | Secured Loans | 122.56 | 135.53 | 86.36 | 79.34 | 55.17 | 65.18 | | Unsecured Loans | 26.67 | 9.95 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Debt | 149.23 | 145.48 | 86.36 | 79.34 | 55.17 | 65.18 | | Other Liabilities | 0.19 | 0.52 | 9.63 | 5.33 | 7.57 | 0.59 | | Total Liabilities | 448.40 | 418.57 | 287.90 | 202.47 | 175.31 | 163.94 | | | | | | | | | Gross Block | 331.03 | 243.36 | 196.58 | 181.29 | 170.85 | 157.94 | | Less : Accumulated Depreciation | 143.15 | 129.59 | 121.46 | 110.92 | 101.47 | 93.29 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 187.88 | 113.77 | 75.12 | 70.37 | 69.38 | 64.65 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.47 | 34.39 | 23.66 | 1.18 | 2.27 | 2.57 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 7.47 | 7.00 | 5.30 | 16.74 | 16.57 | 1.27 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 99.79 | 110.14 | 114.64 | 92.77 | 77.87 | 70.41 | | Sundry Debtors | 28.00 | 25.90 | 35.92 | 20.84 | 12.07 | 15.02 | | Cash and Bank Balance | 147.51 | 141.08 | 58.94 | 18.37 | 10.95 | 21.89 | | Loans and Advances | 11.33 | 26.10 | 17.56 | 4.68 | 11.43 | 10.73 | | Total Current Assets | 286.62 | 303.22 | 227.06 | 136.67 | 112.32 | 118.05 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 25.73 | 29.09 | 35.84 | 17.60 | 20.29 | 17.31 | | Provisions | 3.57 | 6.27 | 4.43 | 1.76 | 2.10 | 0.86 | | Total Current Liabilities & Provisions | 29.31 | 35.36 | 40.27 | 19.36 | 22.39 | 18.17 | | Net Current Assets | 257.31 | 267.87 | 186.79 | 117.31 | 89.93 | 99.88 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.05 | 0.00 | 0.07 | 0.06 | 0.11 | 0.16 | | Deferred Tax Liability | 8.12 | 7.31 | 5.48 | 5.49 | 5.54 | 6.73 | | Net Deferred Tax | -8.07 | -7.31 | -5.41 | -5.43 | -5.43 | -6.57 | | Other Assets | 3.34 | 2.84 | 2.45 | 2.29 | 2.59 | 2.14 | | Total Assets | 448.39 | 418.56 | 287.91 | 202.47 | 175.31 | 163.94 | | Contingent Liabilities | 16.29 | 19.35 | 28.80 | 11.08 | 9.20 | 14.13 |
|
|