| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 34.01 | 27.02 | 44.05 | 14.73 | 5.30 | 0.71 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Operating Income | 34.01 | 27.02 | 44.05 | 14.73 | 5.30 | 0.71 | | Other Income | 0.35 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 34.36 | 27.11 | 44.05 | 14.73 | 5.30 | 0.71 | | | | | | | | | Cost of Traded Software Packages | 0.00 | 0.00 | 27.12 | 10.10 | 3.08 | 0.31 | | Operating Expenses | 14.53 | 15.12 | 0.23 | 0.06 | 0.03 | 0.12 | | Employee Cost | 2.74 | 1.78 | 5.73 | 1.21 | 0.22 | 0.00 | | Power & Fuel Cost | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | 0.00 | | Selling & Administrative Expenses | 0.00 | 0.00 | 0.56 | 0.18 | 0.18 | 0.05 | | Miscellaneous Expenses | 5.12 | 2.13 | 0.27 | 0.09 | 0.00 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 22.38 | 19.03 | 33.95 | 11.65 | 3.52 | 0.48 | | Operating Profit | 11.98 | 8.08 | 10.10 | 3.08 | 1.79 | 0.23 | | Interest | 1.50 | 0.21 | 0.16 | 0.04 | 0.05 | 0.10 | | Gross Profit | 10.48 | 7.87 | 9.94 | 3.04 | 1.74 | 0.13 | | Depreciation | 3.91 | 3.20 | 3.32 | 0.98 | 0.58 | 0.58 | | Profit Before Tax | 6.57 | 4.67 | 6.62 | 2.06 | 1.16 | -0.45 | | Tax | 0.99 | 0.70 | 0.99 | 0.31 | 0.17 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 5.58 | 3.97 | 5.63 | 1.75 | 0.98 | -0.45 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 5.58 | 3.97 | 5.63 | 1.75 | 0.98 | -0.45 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 10.00 | 6.02 | 0.40 | -1.36 | -2.34 | -1.88 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 15.58 | 10.00 | 6.02 | 0.40 | -1.36 | -2.34 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 0.07 | 0.13 | 4.87 | 3.44 | 3.96 | -1.84 | | Earnings Per Share(Adj)-Unit Curr | 0.07 | 0.01 | 0.17 | 0.12 | 0.13 | -0.06 | | Book Value-Unit Curr | 1.93 | 2.62 | 29.04 | 19.01 | 4.52 | 0.56 | | Book Value(Adj)-Unit Curr | 1.93 | 0.14 | 0.99 | 0.65 | 0.15 | 0.02 |
|
|