| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 84.76 | 30.76 | 11.55 | 5.09 | 2.47 | 2.47 | | Reserves Total | 78.76 | 49.71 | 21.99 | 4.59 | -1.36 | -2.34 | | Equity Share Warrants | 14.81 | 24.41 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 12.72 | 7.36 | 0.00 | 0.00 | | Total Shareholders Funds | 178.33 | 104.88 | 46.26 | 17.04 | 1.11 | 0.13 | | Secured Loans | 7.05 | 2.85 | 0.00 | 0.00 | 0.00 | 0.00 | | Unsecured Loans | 0.00 | 0.00 | 2.40 | 0.28 | 0.35 | 0.42 | | Total Debt | 7.05 | 2.85 | 2.40 | 0.28 | 0.35 | 0.42 | | Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Liabilities | 185.38 | 107.73 | 48.66 | 17.32 | 1.46 | 0.55 | | | | | | | | | Gross Block | 112.71 | 50.36 | 30.90 | 13.86 | 5.42 | 5.42 | | Less: Accumulated Depreciation | 3.91 | 3.20 | 3.32 | 0.00 | 3.62 | 3.04 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 108.80 | 47.16 | 27.58 | 13.86 | 1.80 | 2.38 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 6.63 | 2.66 | 0.00 | 0.00 | | Investments | 20.40 | 1.57 | 0.00 | 0.00 | 0.00 | 0.00 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 6.46 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | | Sundry Debtors | 9.84 | 13.10 | 7.10 | 0.00 | 0.00 | 0.00 | | Cash and Bank Balance | 0.67 | 0.46 | 1.08 | 0.45 | 0.02 | 0.00 | | Loans and Advances | 46.10 | 45.18 | 8.67 | 3.22 | 2.27 | 1.56 | | Total Current Assets | 63.07 | 60.15 | 16.85 | 3.67 | 2.29 | 1.57 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 3.24 | 0.04 | 1.17 | 2.46 | 2.51 | 3.45 | | Provisions | 3.73 | 1.19 | 1.30 | 0.47 | 0.18 | 0.00 | | Total Current Liabilities & Provisions | 6.97 | 1.23 | 2.47 | 2.93 | 2.68 | 3.45 | | Net Current Assets | 56.10 | 58.92 | 14.38 | 0.73 | -0.39 | -1.89 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Deferred Tax | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | | Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Assets | 185.37 | 107.72 | 48.65 | 17.31 | 1.48 | 0.56 | | Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
|