| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 6.57 | 6.57 | 6.00 | 6.00 | 6.00 | 6.00 | | Reserves Total | 14.73 | 12.20 | 5.02 | 3.50 | 3.35 | 2.57 | | Equity Share Warrants | 5.64 | 5.64 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 26.94 | 24.41 | 11.02 | 9.50 | 9.35 | 8.57 | | Secured Loans | 14.31 | 11.00 | 10.76 | 4.96 | 4.19 | 0.00 | | Unsecured Loans | 6.67 | 8.92 | 16.31 | 19.14 | 18.59 | 19.89 | | Total Debt | 20.98 | 19.92 | 27.07 | 24.10 | 22.78 | 19.89 | | Other Liabilities | 0.56 | 0.56 | 0.53 | 0.47 | 0.00 | 1.65 | | Total Liabilities | 48.48 | 44.89 | 38.62 | 34.07 | 32.13 | 30.11 | | | | | | | | | Gross Block | 10.37 | 10.09 | 10.20 | 9.67 | 9.63 | 8.75 | | Less : Accumulated Depreciation | 4.29 | 4.40 | 4.20 | 3.88 | 3.57 | 3.28 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 6.08 | 5.69 | 6.00 | 5.79 | 6.06 | 5.47 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 2.14 | 2.14 | 2.14 | 2.14 | 1.82 | 1.82 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 6.18 | 8.52 | 11.31 | 16.10 | 12.48 | 14.57 | | Sundry Debtors | 36.53 | 32.16 | 27.05 | 21.03 | 15.89 | 19.89 | | Cash and Bank Balance | 2.08 | 4.27 | 1.47 | 2.45 | 0.16 | 0.06 | | Loans and Advances | 3.78 | 1.84 | 3.39 | 2.29 | 2.37 | 2.63 | | Total Current Assets | 48.57 | 46.78 | 43.22 | 41.88 | 30.90 | 37.14 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 10.02 | 10.96 | 16.31 | 18.00 | 11.79 | 19.19 | | Provisions | 0.64 | 0.52 | 0.22 | 0.12 | 0.27 | 0.12 | | Total Current Liabilities & Provisions | 10.65 | 11.48 | 16.53 | 18.12 | 12.06 | 19.31 | | Net Current Assets | 37.92 | 35.30 | 26.68 | 23.76 | 18.84 | 17.83 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.25 | 0.23 | 0.20 | 0.07 | 0.14 | 0.14 | | Deferred Tax Liability | 0.64 | 0.57 | 0.51 | 0.38 | 0.07 | 0.00 | | Net Deferred Tax | -0.39 | -0.34 | -0.31 | -0.31 | 0.07 | 0.14 | | Other Assets | 2.73 | 2.10 | 4.10 | 2.69 | 5.34 | 4.86 | | Total Assets | 48.48 | 44.89 | 38.61 | 34.07 | 32.12 | 30.11 | | Contingent Liabilities | 17.63 | 15.96 | 17.09 | 0.00 | 16.30 | 11.58 |
|
|