| (Rs. In Crores) |
|
| | | | | | | | Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.78 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.78 | | Other Income | 0.29 | 0.26 | 0.14 | 0.23 | 0.30 | 0.36 | | Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.29 | 0.26 | 0.14 | 0.23 | 0.52 | 1.14 | | | | | | | | | Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.78 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.04 | 0.05 | 0.35 | 0.51 | 0.51 | 0.50 | | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Selling & Administrative Expenses | 0.07 | 0.07 | 0.22 | 0.16 | 0.15 | 0.19 | | Miscellaneous Expenses | 0.03 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 0.14 | 0.16 | 0.58 | 0.68 | 0.89 | 1.49 | | Operating Profit | 0.16 | 0.10 | -0.44 | -0.45 | -0.37 | -0.35 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Gross Profit | 0.16 | 0.10 | -0.44 | -0.45 | -0.37 | -0.35 | | Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | Profit Before Tax | 0.15 | 0.09 | -0.45 | -0.46 | -0.38 | -0.36 | | Tax | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.11 | 0.09 | -0.46 | -0.46 | -0.39 | -0.36 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | Adjusted Net Profit | 0.11 | 0.09 | -0.46 | -0.46 | -0.39 | -0.37 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | -2.76 | -2.85 | -2.40 | -1.94 | -1.55 | -1.19 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -2.65 | -2.76 | -2.85 | -2.40 | -1.94 | -1.55 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 2.19 | 1.82 | -91.26 | -92.34 | -77.56 | -71.44 | | Earnings Per Share(Adj)-Unit Curr | 2.19 | 1.82 | -9.13 | -9.23 | -7.76 | -71.44 | | Book Value-Unit Curr | 66.65 | 64.46 | 626.38 | 717.66 | 810.00 | 887.56 | | Book Value(Adj)-Unit Curr | 66.65 | 64.46 | 62.64 | 71.77 | 81.00 | 887.56 |
|
|