| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.23 | 0.09 | 0.33 | 0.34 | 0.37 | 0.42 | | Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Income | 0.25 | 0.09 | 0.33 | 0.34 | 0.37 | 0.42 | | | | | | | | | Operating Expenses & Administrative Expenses | 1.53 | 1.24 | 0.24 | 0.13 | 0.18 | 0.16 | | Miscellaneous Expenses | 0.42 | 0.23 | 0.01 | -0.20 | 0.05 | 0.26 | | Interest | 0.03 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.31 | 0.09 | 0.09 | 0.08 | 0.06 | 0.07 | | Total Expenditure | 2.29 | 1.60 | 0.38 | 0.01 | 0.29 | 0.49 | | Gross Profit | -2.06 | -1.51 | -0.05 | 0.33 | 0.07 | -0.07 | | Depreciation | 0.38 | 0.12 | 0.09 | 0.01 | 0.03 | 0.03 | | Profit Before Tax | -2.44 | -1.63 | -0.14 | 0.32 | 0.04 | -0.10 | | Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.06 | -0.38 | -0.03 | 0.08 | 0.03 | -0.03 | | Reported Net Profit | -2.49 | -1.25 | -0.11 | 0.24 | 0.02 | -0.08 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | -2.49 | -1.25 | -0.11 | 0.24 | 0.02 | -0.08 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | | P & L Balance brought forward | -2.24 | -0.98 | -0.87 | -1.07 | -1.08 | -1.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -4.73 | -2.24 | -0.98 | -0.87 | -1.07 | -1.08 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -1.25 | -3.13 | -0.28 | 0.60 | 0.04 | -0.19 | | Earnings Per Share(Adj)-Unit Curr | -1.25 | -3.13 | -0.01 | 0.03 | 0.04 | -0.19 | | Book Value-Unit Curr | 9.59 | 14.16 | 17.04 | 17.32 | 16.72 | 16.67 | | Book Value(Adj)-Unit Curr | 9.59 | 14.16 | 0.81 | 0.83 | 16.72 | 16.67 |
|
|