| (Rs. In Crores) |
|
| | | | | | | | Operating Income | 0.95 | 0.85 | 0.76 | 0.93 | 0.97 | 5.32 | | Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | | Total Income | 0.95 | 0.85 | 0.76 | 0.93 | 0.97 | 5.35 | | | | | | | | | Operating Expenses & Administrative Expenses | 0.33 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | | Miscellaneous Expenses | 0.14 | 0.01 | 0.01 | 0.01 | 0.21 | 0.01 | | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Employee Cost | 0.10 | 0.09 | 0.08 | 0.10 | 0.12 | 0.03 | | Total Expenditure | 0.57 | 0.14 | 0.14 | 0.16 | 0.37 | 0.09 | | Gross Profit | 0.39 | 0.71 | 0.61 | 0.77 | 0.61 | 5.26 | | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Profit Before Tax | 0.39 | 0.71 | 0.61 | 0.77 | 0.61 | 5.26 | | Tax | 0.10 | 0.10 | 0.14 | 0.12 | 0.13 | 0.50 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 0.27 | 0.61 | 0.48 | 0.65 | 0.48 | 4.76 | | Extraordinary Items | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 0.35 | 0.61 | 0.48 | 0.65 | 0.48 | 4.76 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 7.14 | 6.52 | 6.19 | 5.60 | 5.29 | 30.74 | | Appropriations | -0.05 | -0.12 | -0.10 | -0.13 | -0.10 | 0.47 | | P & L Balance carried down | 7.46 | 7.25 | 6.76 | 6.38 | 5.86 | 34.07 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 3.18 | 7.23 | 5.68 | 7.73 | 5.70 | 56.67 | | Earnings Per Share(Adj)-Unit Curr | 3.18 | 7.23 | 5.68 | 7.73 | 5.70 | 56.67 | | Book Value-Unit Curr | 306.42 | 303.24 | 296.01 | 290.33 | 282.60 | 586.67 | | Book Value(Adj)-Unit Curr | 306.42 | 303.24 | 296.01 | 290.33 | 282.60 | 586.67 |
|
|