| (Rs. In Crores) |
|
| | | | | | | | Share Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | | Reserves Total | 9.28 | 12.63 | 18.95 | 22.48 | 25.36 | 27.73 | | Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Shareholders Funds | 14.32 | 17.67 | 23.99 | 27.52 | 30.40 | 32.77 | | Secured Loans | 8.84 | 11.48 | 11.53 | 11.22 | 11.75 | 11.32 | | Unsecured Loans | 0.70 | 6.61 | -0.45 | 0.00 | 0.00 | 0.65 | | Total Debt | 9.54 | 18.09 | 11.08 | 11.22 | 11.75 | 11.97 | | Other Liabilities | 4.07 | 2.48 | 2.94 | 2.89 | 2.74 | 1.81 | | Total Liabilities | 27.93 | 38.24 | 38.01 | 41.63 | 44.89 | 46.55 | | | | | | | | | Gross Block | 44.14 | 43.42 | 42.66 | 41.58 | 43.17 | 42.35 | | Less : Accumulated Depreciation | 31.65 | 28.98 | 26.76 | 24.30 | 21.90 | 20.07 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 12.49 | 14.44 | 15.90 | 17.28 | 21.27 | 22.28 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 3.78 | 3.78 | 3.78 | 3.82 | 3.29 | 1.23 | | Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Investments | 0.19 | 11.90 | 11.90 | 11.90 | 11.90 | 12.22 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 5.18 | 6.08 | 4.69 | 6.06 | 5.34 | 6.98 | | Sundry Debtors | 5.18 | 7.49 | 6.86 | 4.88 | 6.00 | 7.44 | | Cash and Bank Balance | 2.23 | 0.89 | 0.70 | 0.41 | 1.43 | 2.10 | | Loans and Advances | 4.42 | 2.22 | 2.00 | 2.08 | 1.28 | 1.63 | | Total Current Assets | 17.01 | 16.68 | 14.25 | 13.43 | 14.06 | 18.16 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 7.33 | 10.36 | 9.54 | 7.11 | 8.44 | 9.06 | | Provisions | 1.33 | 0.88 | 0.85 | 0.43 | 0.39 | 1.07 | | Total Current Liabilities & Provisions | 8.67 | 11.24 | 10.39 | 7.53 | 8.83 | 10.14 | | Net Current Assets | 8.35 | 5.44 | 3.86 | 5.89 | 5.23 | 8.03 | | Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | | Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 2.17 | 0.18 | | Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.16 | -0.18 | | Other Assets | 3.13 | 2.69 | 2.57 | 2.72 | 3.37 | 2.97 | | Total Assets | 27.94 | 38.26 | 38.01 | 41.62 | 44.90 | 46.55 | | Contingent Liabilities | 8.97 | 17.89 | 17.20 | 16.39 | 17.32 | 19.78 |
|
|