|
| Operating Income | 145.37 | 103.63 | 121.32 | 107.65 |
| Total Income | 145.84 | 103.85 | 121.46 | 108.01 |
| Interest | 0.63 | 0.48 | 0.51 | 0.50 |
| Employee Expenses | 28.15 | 23.77 | 32.79 | 25.70 |
| Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loss on Forex Transaction | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 15.25 | 19.40 | 15.71 | 13.97 |
| TOTAL OPERATING EXPENDITURE | 44.03 | 43.65 | 49.01 | 40.17 |
| Operating Profit Before Prov. & Cont. | 101.81 | 60.20 | 72.45 | 67.84 |
| Provisions & Write Offs | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 2.47 | 1.97 | 1.97 | 1.78 |
| TOTAL EXPENDITURE | 46.50 | 45.62 | 50.98 | 41.95 |
| Tax | 20.38 | 19.89 | 18.34 | 17.72 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.37 | -3.04 | -0.61 | -0.38 |
| Reported Profit After Tax | 75.60 | 41.36 | 52.75 | 48.71 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 75.60 | 41.36 | 52.75 | 48.71 |
| | | | | |
| EPS (Unit Curr.) | 3.79 | 2.07 | 2.65 | 2.44 |
| EPS (Adj) (Unit Curr.) | 3.79 | 2.07 | 2.65 | 2.44 |
| Calculated EPS (Unit Curr.) | 3.79 | 2.07 | 2.65 | 2.44 |
| Calculated EPS (Adj) (Unit Curr.) | 3.79 | 2.07 | 2.65 | 2.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 15.16 | 8.30 | 10.58 | 9.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.16 | 8.30 | 10.58 | 9.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 199.42 | 199.42 | 199.42 | 199.42 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 479.56 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 70.47 | 58.54 | 60.14 | 63.48 |
| PBDTM(%) | 70.04 | 58.08 | 59.72 | 63.02 |
| PATM(%) | 52.01 | 39.91 | 43.48 | 45.25 |
| | | | | |
| Net Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Losses & Provision | 0.00 | 0.00 | 0.00 | 0.00 |
| Assets Under Management | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Return on Equity(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses to Net Interest Income(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost to Income Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Loss Provision Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Spreads(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Margin(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision Coverage Ratio(%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier I Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Tier II Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Gross Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (%) Net Non Performing Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets(Annualised) | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Disbursed(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |
| Loan Book(Amt Rs cr) | 0.00 | 0.00 | 0.00 | 0.00 |