(Rs. In Crores) |
|
| | | | | | Sales Turnover | 1.97 | 2.22 | 2.07 | 1.11 | 1.62 | 0.79 | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Sales | 1.97 | 2.22 | 2.07 | 1.11 | 1.62 | 0.79 | Other Income | 0.21 | 2.16 | 0.14 | 0.22 | 0.03 | 0.02 | Stock Adjustments | 0.01 | -0.01 | 0.01 | 0.02 | 0.00 | 0.01 | Total Income | 2.19 | 4.37 | 2.22 | 1.35 | 1.65 | 0.82 | | | | | | | Raw Materials | 1.89 | 2.14 | 2.01 | 1.07 | 1.57 | 0.78 | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Employee Cost | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Selling & Administrative Expenses | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 | Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Total Expenditure | 1.99 | 2.26 | 2.11 | 1.16 | 1.67 | 0.89 | Operating Profit | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 | -0.07 | Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Gross Profit | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 | -0.07 | Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Profit Before Tax | 0.20 | 2.11 | 0.11 | 0.18 | -0.02 | -0.07 | Tax | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Reported Net Profit | 0.15 | 2.07 | 0.08 | 0.16 | -0.03 | -0.07 | Extraordinary Items | 0.00 | 1.92 | 0.02 | 0.13 | 0.01 | 0.02 | Adjusted Net Profit | 0.15 | 0.15 | 0.06 | 0.03 | -0.04 | -0.09 | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance brought forward | 4.83 | 2.76 | 2.68 | 2.52 | 2.56 | 2.63 | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | P & L Balance carried down | 4.98 | 4.83 | 2.76 | 2.68 | 2.52 | 2.56 | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Earnings Per Share-Unit Curr | 0.20 | 2.83 | 0.11 | 0.22 | -0.05 | -0.10 | Earnings Per Share(Adj)-Unit Curr | 0.20 | 2.83 | 0.11 | 0.22 | -0.05 | -0.10 | Book Value-Unit Curr | 18.16 | 17.96 | 15.14 | 15.03 | 14.98 | 14.96 | Book Value(Adj)-Unit Curr | 18.16 | 17.96 | 15.14 | 15.03 | 14.98 | 14.96 |
|
|